{"text_format":"1","workbook":"xlsx","n_sheets":35,"sheets":["START","TEXT 1","FC 1","FC 2","CS FC","TEXT 2","PC 1","PC 1 Custom","PC 2","PC 2 Custom","PC 3","PC 3 Custom","PC 4","PC 4 Custom","LOM","TEXT 3","PC 5","TEXT 4","TCOD","ASSUMPTIONS","MM Mastitis - costs","MM Lameness - costs","MM Ketosis - costs","MM Metritis - costs","FS - mastitis","FS - Lameness","FS - Ketosis","FS - Metritis","Losses Udder health","Losses Lameness","Losses ketose","Losses (Endo)Metritis","Code book","Output folder","Convert SCC to BMSCC"],"not_rendered":{"charts":4,"images":6,"macros":1,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[[4,0,4,6],[11,1,11,6]]}
[]
[]
[null,"Animal health"]
[null,"management tool"]
["press continue to start"]
[]
[]
[]
[]
[]
[]
[null,"This cost-benefit module has been developed as part of the EU 7th Framework project IMPRO"]
[]
[]
[null,"Contact information:"]
[null,"e-mail:","felix.vansoest@wur.nl"]
[null,"website:","www.wageningenur.nl/bec"]
[null,null,"http://www.impro-dairy.eu/index.php/en/"]
[]
[]
[]
[]
[]
[]
[]
[null,"No rights can be derived from the contents of this calculation tool"]

{"sheet":"TEXT 1","index":1,"n_rows":23,"n_cols":2,"rows_kept":23,"cut":false,"hidden":false,"merged":[[22,1,24,13],[2,1,5,13],[7,1,10,13],[12,1,15,13],[17,1,19,13]]}
[]
[]
[null,"The aim of this tool is to give insights in the costs associated with a disease, which we call failure costs and the costs that are associated with implementing new management measures, which we call preventive costs and their interaction. To do so three distinct parts have to be completed"]
[]
[]
[]
[]
[null,"In the first part of the questionnaire we try to assess the current failure costs due to four different diseases given your specific farm situation. Our calculation tool will be more precise if more exact information is administered."]
[]
[]
[]
[]
[null,"In the second part of this support tool we try to assess which preventive measures may be applicable in your specific farming situation and the associated preventive costs of each of the four different diseases."]
[]
[]
[]
[]
[null,"The aim of the third and final part is to explore what part of the previous presented failure cost may be prevented by applying new management measures to the farming routine"]
[]
[]
[]
[]
[null,"On the following two pages information regarding herd characteristics and health characteristics and base price levels are asked to estimate the costs of disease"]

{"sheet":"FC 1","index":2,"n_rows":53,"n_cols":14,"rows_kept":53,"cut":false,"hidden":false,"merged":[[34,0,35,8],[44,0,45,8],[30,0,31,8],[1,0,2,7],[3,1,3,5],[24,0,26,1]]}
["Input data from first farm visit"]
["Please complete all fields, if some values are 0 please indicate a zero do not leave fields blank, The box below can be specified if desired but is not obligatory. Blue fields do not need to be completed."]
[]
["Farm Identification number","."]
[]
[null,null,null,"Unit"]
["How many dairy cows have been present on your farm last year?",null,100]
["What was the amount of milk produced by these cows in the same period?",null,831000,"kg milk / year"]
["Based on the given inpput the average production per cow per year was",null,{"$f":"C8/C7","v":8310},"kg milk / dairy cow / year"]
[]
["How many cases of clinical mastitis have been present on your farm last year?",null,30,"# cows / year"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C11/C7*100","v":30},"%"]
[]
["How many cows have had, on average last year, a SCC above the following thresholds",null,null,null,null,null,null,null,null,null,"percentage of dairy cows with SCC < 50",null,{"$f":"((C7-C15)*0.5)/C7*100","v":15},"%"]
[null,">100.000 cells/ml",70,"# cows / year",null,null,null,null,null,null,"percentage of dairy cows with SCC 50-100",null,{"$f":"((C7-C15)*0.5)/C7*100","v":15},"%"]
[null,">200.000 cells/ml",50,"# cows / year",null,null,null,null,null,null,"percentage of dairy cows with SCC 100-200",null,{"$f":"(C15-C16)/C7*100","v":20},"%"]
[null,">300.000 cells/ml",30,"# cows / year",null,null,null,null,null,null,"percentage of dairy cows with SCC 200-300",null,{"$f":"(C16-C17)/C7*100","v":20},"%"]
[]
["Based on these values we expect your average yearly BMSCC was:",null,{"$f":"'Convert SCC to BMSCC'!G12","v":360.55921052631578},"x 1,000 cells/ml"]
[null,null,null,null,null,null,null,null,null,null,"percentage of dairy cows with SCC 300-400",null,{"$f":"(C17*0.7)/C7*100","v":21},"%"]
[]
["How many cases of severe lameness have been present on your farm last year?",null,15,"# cows / year",null,null,null,null,null,null,"percentage of dairy cows with SCC >400",null,{"$f":"(C17*0.3)/C7*100","v":9},"%"]
["How many cases of moderate lameness have been present on your farm last year?",null,25,"# cows / year"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C22/C7*100","v":15},"% Severe lameness"]
["How many cows have shown signs of subclinical ketosis? Or alternatively how many cows have had a fat/ protein ratio >1.5 the first 100 days in milk?",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C23/C7*100","v":25},"% Moderate lameness"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100-M25-M24","v":60},"% No lameness"]
[null,null,25,"# cows / year"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C27/C7*100","v":25},"%"]
[]
[]
["Only specify this part when you have specific information on the number of cows treated with(out) antibiotics or alternative therapy for mastitis or lameness. If no more is available please leave blank"]
[]
[]
["The number of dairy cows with clinical mastitis on this farm was ",null,null,null,{"$f":"(M12/100)*C7","v":30},"# cows / year"]
["Out of these dairy cows we assume the following distribution of treatment (note that more treatments than cases is possible), please specify (input) if more information is available"]
[]
[null,null,null,null,"input",null,"when input is not specified we assume"]
["1.) Treated cases of clinical mastitis with antibiotics",null,null,null,5,null,{"$f":"ASSUMPTIONS!E85","v":24},"# treatments / year"]
["2.) Treated cases of clinical mastitis without antibiotics",null,null,null,null,null,{"$f":"ASSUMPTIONS!E86","v":6},"# treatments / year"]
["3.) Treated cases of  clinical mastitis with alternative treatments",null,null,null,null,null,{"$f":"ASSUMPTIONS!E87","v":0},"# treatments / year"]
["4.) untreated cases of clinical mastitis",null,null,null,null,null,{"$f":"ASSUMPTIONS!E88","v":0},"# treatments / year"]
[]
[]
["The number of dairy cows with clinical lameness on this farm was ",null,null,null,{"$f":"((M24+M25)/100)*C7","v":40},"# cows / year"]
["Out of these dairy cows we assume the following distribution of treatment (note that more treatments than cases is possible), please specify (input) if more information is available"]
[]
[null,null,null,null,"input",null,"If not specified we assume:"]
["1.) Treated cases of clinical lameness with antibiotics",null,null,null,null,null,{"$f":"ASSUMPTIONS!E89","v":32.000000000000007},"# treatments / year"]
["2.) Treated cases of clinical lameness without antibiotics",null,null,null,null,null,{"$f":"ASSUMPTIONS!E90","v":8.0000000000000018},"# treatments / year"]
["3.) Treated cases of  clinical lameness with alternative treatments",null,null,null,null,null,{"$f":"ASSUMPTIONS!E91","v":0},"# treatments / year"]
["4.) untreated cases of clinical lameness",null,null,null,null,null,{"$f":"ASSUMPTIONS!E92","v":0},"# treatments / year"]
[]
["footnote: under Swedish circumstances option 3 will by default always be 0"]

{"sheet":"FC 2","index":3,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[[1,0,2,2]]}
["Input data from questionnaire"]
["Please complete the following questions leave blank if you do not know the correct value for your farm, Please note that percentages need to be filled in as a number without the %. If the answer to Q1 would be 30% you just enter 30."]
[]
[]
["Question",null,"Input","Unit",null,null,"Unit"]
["How many of your dairy cows have been treated by a veterinarian for Ketosis on your farm last year? ",null,2,"# cows / year",null,{"$f":"C6/ASSUMPTIONS!$F$6*100","v":2},"%"]
["How many of your dairy cows have been showing signs of  early metritis? Diagnosis before 21d after calving",null,25,"# cows / year",null,{"$f":"C7/ASSUMPTIONS!$F$6*100","v":25},"%"]
["How many of your dairy cows have been showing signs of late metritis? Diagnosis after 21d after calving",null,15,"# cows / year",null,{"$f":"C8/ASSUMPTIONS!$F$6*100","v":15},"%"]
[null,null,null,null,null,"Country specific reference values (organic farms)"]
[null,null,null,null,null,"NL","DE","ES","FR","SE"]
["What was the average received milk price/ costs last year?",null,0.45,"€ / kg milk",null,0.45,0.41,0.4,0.41,3.6]
["What was the average feed price/costs (including concentrates and roughage) last year?",null,0.2,"€ / kg milk",null,0.2,0.1,0.14000000000000001,0.11,1.3]
["How do you value your labour?",null,20,"€ / hour",null,20,20,20,20,210]
["What was the average replacement value of a dairy cow last year?",null,1300,"€ / dairy cow",null,1300,1300,1500,1400,10700]
["What were the average costs of destruction of a dairy cow (incl. euthanasia, on-farm pick-up and destruction)?",null,100,"€ / dairy cow",null,100,170,170,170,11519]
["What was the average received slaughter price for a dairy cow last year?",null,750,"€ / dairy cow",null,750,555,555,555,4959]
["What percentage of your total number of dairy cows has been replaced last year by a heifer?",null,30,"%"]
[]
["What was the amount of penalties to be paid last year as a consequence of an elevated SCC?*",null,0,"€ / year"]
["What was the amount of bonus received last year as a consequence of a low SCC?*",null,0,"€ / year"]
["* leave blank when no penalties or bonuses are paid or received "]
[]
["How many dairy cows have been culled from your farm for one of the following diseases last year, please specify per disease?","Mastitis",2,"# cows / year",null,{"$f":"C23/ASSUMPTIONS!$F$6*100","v":2},"%"]
[null,"Lameness",1,"# cows / year",null,{"$f":"C24/ASSUMPTIONS!$F$6*100","v":1},"%"]
[null,"Ketosis",0,"# cows / year",null,{"$f":"C25/ASSUMPTIONS!$F$6*100","v":0},"%"]
[null,"(Endo)Metritis",0,"# cows / year",null,{"$f":"C26/ASSUMPTIONS!$F$6*100","v":0},"%"]
[]
["How many dairy cows have died on your farm for due to one of the following diseases last year, please specify per disease?","Mastitis",1,"# cows / year",null,{"$f":"C28/ASSUMPTIONS!$F$6*100","v":1},"%"]
[null,"Lameness",2,"# cows / year",null,{"$f":"C29/ASSUMPTIONS!$F$6*100","v":2},"%"]
[null,"Ketosis",0,"# cows / year",null,{"$f":"C30/ASSUMPTIONS!$F$6*100","v":0},"%"]
[null,"(Endo)Metritis",0,"# cows / year",null,{"$f":"C31/ASSUMPTIONS!$F$6*100","v":0},"%"]

{"sheet":"CS FC","index":4,"n_rows":80,"n_cols":5,"rows_kept":80,"cut":false,"hidden":false,"merged":[]}
["Overview losses of udder health"]
[null,null,null,null,"Totals"]
["Milk production losses","Clinical cases",null,{"$f":"'Losses Udder health'!D82","v":3116.25}]
[null,"Subclinical cases",null,{"$f":"'Losses Udder health'!D83","v":4897.7062500000002}]
[null,null,null,null,{"$f":"'Losses Udder health'!E84","v":8013.9562500000002}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"'Losses Udder health'!D85","v":531.29508196721315}]
[null,null,null,null,{"$f":"SUM(D6)","v":531.29508196721315}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"'Losses Udder health'!D87","v":33}]
[null,"Medication",null,{"$f":"'Losses Udder health'!D88","v":110}]
[null,"Homeopathic treatment",null,{"$f":"'Losses Udder health'!D89","v":0}]
[null,"Labour",null,{"$f":"'Losses Udder health'!D90","v":450}]
[null,null,null,null,{"$f":"SUM(D8:D11)","v":593}]
["Costs of culling and destruction",null,null,{"$f":"'Losses Udder health'!D92","v":2500}]
[null,null,null,null,{"$f":"D13","v":2500}]
[]
["Estimated total costs of udder health",null,null,{"$f":"E5+E7+E12+E14","v":11638.251331967213},"/year"]
["Mean costs per cow",null,null,{"$f":"'Losses Udder health'!D100","v":116.38251331967213},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"'Losses Udder health'!D101","v":387.94171106557377},"/ case / year"]
[]
[]
["Overview losses of lameness"]
[null,null,null,null,"Totals"]
["Milk production losses"]
[null,null,null,{"$f":"'Losses Lameness'!D80","v":4051.125}]
[null,null,null,null,{"$f":"SUM(D23:D24)","v":4051.125}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"'Losses Lameness'!D82","v":3967.0032786885258}]
[null,null,null,null,{"$f":"SUM(D26)","v":3967.0032786885258}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"'Losses Lameness'!D84","v":60}]
[null,"Medication",null,{"$f":"'Losses Lameness'!D85","v":120.00000000000003}]
[null,"Homeopathic treatment",null,{"$f":"'Losses Lameness'!D86","v":0}]
[null,"Labour",null,{"$f":"'Losses Lameness'!D87","v":100}]
[null,null,null,null,{"$f":"SUM(D28:D31)","v":280}]
["Costs of culling and destruction",null,null,{"$f":"'Losses Lameness'!D89","v":3350}]
[null,null,null,null,{"$f":"D33","v":3350}]
[]
["Estimated total costs of claw health",null,null,{"$f":"E25+E27+E32+E34","v":11648.128278688526},"/year"]
["Mean costs per cow",null,null,{"$f":"'Losses Lameness'!D93","v":116.48128278688526},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"'Losses Lameness'!D94","v":776.54188524590177},"/ case / year"]
[]
[]
["Overview losses of Ketosis"]
[null,null,null,null,"Totals"]
["Milk production losses","Clinical cases",null,{"$f":"'Losses ketose'!D68","v":0}]
[null,"Subclinical cases",null,{"$f":"'Losses ketose'!D69","v":4674.375}]
[null,null,null,null,{"$f":"D43+D44","v":4674.375}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"'Losses ketose'!D71","v":0}]
[null,null,null,null,{"$f":"SUM(D46)","v":0}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"'Losses ketose'!D73","v":50}]
[null,"Medication",null,{"$f":"'Losses ketose'!D74","v":50}]
[null,"Homeopathic treatment",null,{"$f":"'Losses ketose'!D75","v":25}]
[null,"Labour",null,{"$f":"'Losses ketose'!D76","v":46.666666666666671}]
[null,null,null,null,{"$f":"SUM(D48:D51)","v":171.66666666666669}]
["Costs of culling and destruction",null,null,{"$f":"'Losses ketose'!D78","v":0}]
[null,null,null,null,{"$f":"D53","v":0}]
[]
["Estimated total costs of ketosis",null,null,{"$f":"SUM(E45,E47,E52,E54)","v":4846.041666666667},"/year"]
["Mean costs per cow",null,null,{"$f":"'Losses ketose'!D82","v":48.460416666666667},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"'Losses ketose'!D83","v":193.84166666666667},"/ case / year"]
[]
[]
["Overview losses of (Endo)metritis"]
[null,null,null,null,"Totals"]
["Milk production losses","Metritis",null,{"$f":"'Losses (Endo)Metritis'!D98","v":252.31237499999997}]
[null,"Endometritis",null,{"$f":"'Losses (Endo)Metritis'!D99","v":0}]
[null,null,null,null,{"$f":"D63+D64","v":252.31237499999997}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"'Losses (Endo)Metritis'!D101","v":2213.7295081967213}]
[null,null,null,null,{"$f":"SUM(D66)","v":2213.7295081967213}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"'Losses (Endo)Metritis'!D103","v":25}]
[null,"Medication",null,{"$f":"'Losses (Endo)Metritis'!D104","v":250}]
[null,"Homeopathic treatment",null,{"$f":"'Losses (Endo)Metritis'!D105","v":312.5}]
[null,"Labour",null,{"$f":"'Losses (Endo)Metritis'!D106","v":325}]
[null,null,null,null,{"$f":"SUM(D68:D71)","v":912.5}]
["Costs of culling and destruction",null,null,{"$f":"'Losses (Endo)Metritis'!D108","v":0}]
[null,null,null,null,{"$f":"D73","v":0}]
[]
["Estimated total costs of (endo)metritis",null,null,{"$f":"SUM(E65,E67,E72,E74)","v":3378.5418831967213},"/year"]
["Mean costs per cow",null,null,{"$f":"'Losses (Endo)Metritis'!D112","v":33.785418831967213},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"'Losses (Endo)Metritis'!D113","v":84.46354707991803},"/ case / year"]
[]
[null,"I do not treat cases of metritis with antibiotics"]

{"sheet":"TEXT 2","index":5,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,1,5,13],[7,1,11,13]]}
[]
[null,"In the second part of this support tool we try to assess which preventive measures may be applicable in your specific farming situation and the associated preventive costs of each of the four different diseases."]
[]
[]
[]
[]
[]
[null,"Each of the following pages contains potential management measures which could be applied on a farm to prevent a specific disease from occuring. Each page is dedicated to one of the four diseases. Please indicate which management measures you should like to apply on your farm. You can either explore all diseases \"do all\" or only focus on one specific disease."]

{"sheet":"PC 1","index":6,"n_rows":50,"n_cols":3,"rows_kept":50,"cut":false,"hidden":false,"merged":[[30,2,30,12],[31,2,31,12],[32,2,32,12]]}
["Mastitis management "]
["Select the measures that you will implement on your farm to improve mastitis status"]
["Milking procedures"]
[null,"Part of new mastitis management"]
[null,null,"Milkers' gloves are worn during very milking"]
[null,null,"All cows are prestripped"]
[null,null,"For all cows, a seperate cloth is used to clean the udder before attaching the cluster"]
[null,null,"All cows are treated with a good teat disinfectant after milking (PMTD)"]
[null,null,"All cows with an elevated SCC (>250,000 cells/mL) are milked last"]
[null,null,"All cows with clinical signs are milked last"]
[null,null,"Teat cup liners are replaced according to the manufacterer's norm"]
[null,null,"After milking a cow with clinical signs, the cluster is rinsed with hotwater before another cow is milked"]
[null,null,"After milking a cow with subclinical mastitis, the cluster is rinsed with hot water before another cow is milked"]
[null,null,"Dirty udders are washed with water and dried before attaching the cluster"]
[null,null,"After milking, cows are kept standing for at least 30 minutes"]
["Housing"]
[null,"Part of new mastitis management"]
[18,null,"Decrease the number of cows to prevent overcrowding"]
[19,null,"Clean all cubicles twice every day and make sure enough and clean bedding material is present"]
[20,null,"Manually clean the yards twice a day"]
["Dry period"]
[null,"Part of new mastitis management"]
[33,null,"All cows are dried off with an appropriate antibiotic"]
["Others"]
[null,"Part of new mastitis management"]
[38,null,"A treatment protocol is set up together with a veterinarian and every month the therapies are evaluated together"]
[39,null,"Add appropriate minerals to the feed of dry cows"]
[40,null,"Optimize the feed according to farm-specific needs"]
[]
["I am missing a management measures which I want to apply on my farm"]
[53]
[54]
[55]
[]
["Did you define any missing management measures? If yes, then please press the blue arrow below. If no, then please continue by pressing the red arrow"]
[]
[]
[]
[]
[]
[]
[]
[]
["Continue to Claw health management"]
[]
[]
[]
[]
[]
["I only want to focus on mastitis"]

{"sheet":"PC 1 Custom","index":7,"n_rows":77,"n_cols":12,"rows_kept":77,"cut":false,"hidden":false,"merged":[[7,1,8,8],[10,1,11,8],[13,1,15,8],[17,1,20,8],[70,1,72,8],[24,1,26,8],[30,1,31,8],[33,1,34,8],[36,1,38,8],[40,1,43,8],[47,1,49,8],[53,1,54,8],[56,1,57,8],[59,1,61,8],[63,1,66,8]]}
[]
[null,"You have defined alternative udder health management measure(s)"]
[]
[null,"To estimate the costs of this measure we ask you to complete five questions for each management measure"]
[]
[1,{"$f":"IF('PC 1'!C31>1,'PC 1'!C31,\"\")","v":""}]
[]
[1.1000000000000001,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[1.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[1.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[1.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[1.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[2,{"$f":"IF('PC 1'!C32>1,'PC 1'!C32,\"\")","v":""}]
[]
[2.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[2.2000000000000002,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[2.2999999999999998,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[2.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[2.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[3,{"$f":"IF('PC 1'!C55>1,'PC 1'!C55,\"\")","v":""}]
[]
[3.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[3.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[3.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[3.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[3.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[]
[]
[null,"To continue the questionnaire press the red arrow, to go back to the udder health management measures press the blue arrow"]

{"sheet":"PC 2","index":8,"n_rows":48,"n_cols":3,"rows_kept":48,"cut":false,"hidden":false,"merged":[[25,2,25,12],[26,2,26,12],[27,2,27,12]]}
["Lameness management "]
["Select the measures that you will implement on your farm to improve lameness status"]
["Farm system"]
[null,"Part of new lameness management"]
[5,null,"Decrease the number of cows to prevent overcrowding"]
[]
["Housing system"]
[null,"Part of new lameness management"]
[10,null,"Groove concrete floors (vs. smooth concrete floor)"]
[13,null,"Manually clean the yards twice a day"]
[14,null,"Improve foot bath management"]
[15,null,"Improve foot trim management"]
[16,null,"Improve feeding ration"]
[17,null,"Increase frequency of checking the cows"]
[]
["Cubicle dimension and design"]
[null,"Part of new lameness management"]
[19,null,"Clean cubicles appropriately / Clean all cubicles twice every day and make sure enough and clean bedding material is present"]
[20,null,"Manually scrape floors (vs. automatic scraper) /Manually clean the yards twice a day"]
[]
["Cubicle bedding"]
[null,"Part of new lameness management"]
[22,null,"Use of curbs in cubicles to keep bedding inside"]
[]
["I am missing a management measures which I want to apply on my farm"]
[53]
[54]
[55]
[]
[]
["Did you define any missing management measures? If yes, then please press the blue arrow below. If no, then please continue by pressing the red arrow"]
[]
[]
[]
[]
[]
[]
[]
[]
["Continue to Ketosis management"]
[]
[]
[]
[]
[]
[]
[]
["I only want to focus on lameness"]

{"sheet":"PC 2 Custom","index":9,"n_rows":77,"n_cols":12,"rows_kept":77,"cut":false,"hidden":false,"merged":[[59,1,61,8],[63,1,66,8],[70,1,72,8],[33,1,34,8],[36,1,38,8],[40,1,43,8],[47,1,49,8],[53,1,54,8],[56,1,57,8],[30,1,31,8],[7,1,8,8],[10,1,11,8],[13,1,15,8],[17,1,20,8],[24,1,26,8]]}
[]
[null,"You have defined alternative lameness management measure(s)"]
[]
[null,"To estimate the costs of this measure we ask you to complete five questions for each management measure"]
[]
[1,{"$f":"IF('PC 2'!C26>1,'PC 2'!C26,\"\")","v":""}]
[]
[1.1000000000000001,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[1.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[1.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[1.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[1.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[2,{"$f":"IF('PC 2'!C27>1,'PC 2'!C27,\"\")","v":""}]
[]
[2.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[2.2000000000000002,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[2.2999999999999998,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[2.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[2.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[3,{"$f":"IF('PC 2'!C28>1,'PC 2'!C28,\"\")","v":""}]
[]
[3.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[3.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[3.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[3.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[3.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[]
[]
[null,"To continue the questionnaire press the red arrow, to go back to the udder health management measures press the blue arrow"]

{"sheet":"PC 3","index":10,"n_rows":46,"n_cols":3,"rows_kept":46,"cut":false,"hidden":false,"merged":[[24,2,24,12],[25,2,25,12],[26,2,26,12]]}
["Ketosis management"]
["Select the measures that you will implement on your farm to improve ketosis status"]
["Housing"]
[null,"Part of new Ketosis management"]
[1,null,"Make sure all cows have acces to feed at the same time / Decrease the number of cows to prevent overcrowding"]
[2,null,"Clean heifer feeding platform daily"]
[4,null,"Keep cows in (≥ 2) seperate groups during dry period (use of far-off and close-up group)"]
[]
["Feeding"]
[null,"Part of new Ketosis management"]
[7,null,"Improve nutritional management / Request independent feed advisor to screen farm feed management twice a year"]
[20]
["Feed additives"]
[null,"Part of new Ketosis management"]
[21,null,"Kexxstone/ Monensin bolus during dry-period"]
[22]
["Cow specific measurements"]
[null,"Part of new Ketosis management"]
[23,null,"Control bloof NEFA values for all dairy cows (treshold ≥ 0.30 mEq/L)"]
[24,null,"Control blood NEFA values for all dairy cows with disturbed FPR (fat protein ration) within the first 100 days of lactation"]
[25,null,"Use of keto-strip to measure ketone bodies"]
[26,null,"Precalving BCS check and registration"]
[27]
["I am missing a management measures which I want to apply on my farm"]
[53]
[54]
[55]
[]
[]
["Did you define any missing management measures? If yes, then please press the blue arrow below. If no, then please continue by pressing the red arrow"]
[]
[]
[]
[]
[]
[]
[]
[]
["Continue to (Endo)metritis management"]
[]
[]
[]
[]
[]
[]
["I only want to focus on ketosis"]

{"sheet":"PC 3 Custom","index":11,"n_rows":77,"n_cols":12,"rows_kept":77,"cut":false,"hidden":false,"merged":[[59,1,61,8],[63,1,66,8],[70,1,72,8],[33,1,34,8],[36,1,38,8],[40,1,43,8],[47,1,49,8],[53,1,54,8],[56,1,57,8],[30,1,31,8],[7,1,8,8],[10,1,11,8],[13,1,15,8],[17,1,20,8],[24,1,26,8]]}
[]
[null,"You have defined alternative ketosis management measure(s)"]
[]
[null,"To estimate the costs of this measure we ask you to complete five questions for each management measure"]
[]
[1,{"$f":"IF('PC 3'!C25>1,'PC 3'!C25,\"\")","v":""}]
[]
[1.1000000000000001,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[1.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[1.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[1.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[1.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,25,"other costs"]
[]
[2,{"$f":"IF('PC 3'!C26>1,'PC 3'!C26,\"\")","v":""}]
[]
[2.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[2.2000000000000002,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[2.2999999999999998,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[2.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[2.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,25,"other costs"]
[]
[3,{"$f":"IF('PC 3'!C27>1,'PC 3'!C27,\"\")","v":""}]
[]
[3.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[3.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[3.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[3.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[3.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,25,"other costs"]
[]
[]
[]
[null,"To continue the questionnaire press the red arrow, to go back to the udder health management measures press the blue arrow"]

{"sheet":"PC 4","index":12,"n_rows":44,"n_cols":3,"rows_kept":44,"cut":false,"hidden":false,"merged":[[22,2,22,12],[23,2,23,12],[24,2,24,12]]}
["(Endo)metritis management"]
["Select the measures that you will implement on your farm to improve (endo)metritis status"]
["Housing"]
["Currently applied","Part of new Metritis management"]
[2,null,"Provide clean and new straw bedding in the calving pen before every calving"]
[3,null,"Keep cows in (≥ 2) seperate groups during dry period (use of far-off and close-up group)"]
[4,null,"Minimize the number of new introduction in new dry cow pen, thorough planning on when dry cows should be moved "]
[6]
["Feeding"]
["Currently applied","Part of new Metritis management"]
[8,null,"Prevent reduced feeding time and DMI both post-calving and pre-calving (during transition period) / push feed manually two times per day (next to normal feeding)"]
[14,null,"Supply appropriate minerals and trace elements in the right balance"]
[20]
["Others"]
["Currently applied","Part of new Metritis management"]
[22,null,"Control BCS during the dry period / Precalving BCS check and registration"]
[27,null,"Control fresh cows multiple times per day for at leats ten days"]
[29,null,"Always use gloves and use lube to ensure proper hygiene while checking the calve puerperal"]
[31,null,"Maintain high hygiene state during calving, wash hands and maintain all meterials clean and rinse with warm water and discontamination soap"]
[32,null,"After milking, cows are kept standing for at least 30 minutes"]
[27]
["I am missing a management measures which I want to apply on my farm"]
[53]
[54]
[55]
[]
["Did you define any missing management measures? If yes, then please press the blue arrow below. If no, then please continue by pressing the red arrow"]
[]
[]
[]
[]
[]
[]
[]
[]
["Continue to the next section"]
[]
[]
[]
[]
[]
[]
[]
["I only want to focus on metritis"]

{"sheet":"PC 4 Custom","index":13,"n_rows":77,"n_cols":12,"rows_kept":77,"cut":false,"hidden":false,"merged":[[59,1,61,8],[63,1,66,8],[70,1,72,8],[33,1,34,8],[36,1,38,8],[40,1,43,8],[47,1,49,8],[53,1,54,8],[56,1,57,8],[30,1,31,8],[7,1,8,8],[10,1,11,8],[13,1,15,8],[17,1,20,8],[24,1,26,8]]}
[]
[null,"You have defined alternative metritits management measure(s)"]
[]
[null,"To estimate the costs of this measure we ask you to complete five questions for each management measure"]
[]
[1,{"$f":"IF('PC 4'!C23>1,'PC 4'!C23,\"\")","v":""}]
[]
[1.1000000000000001,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[1.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[1.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[1.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[1.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[2,{"$f":"IF('PC 4'!C24>1,'PC 4'!C24,\"\")","v":""}]
[]
[2.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[2.2000000000000002,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[2.2999999999999998,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[2.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[2.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[3,{"$f":"IF('PC 4'!C25>1,'PC 4'!C25,\"\")","v":""}]
[]
[3.1,"How much labour do you expect to use to fully complete this measure once ",null,null,null,null,null,null,null,null,null,"minutes to fully complete measure once"]
[]
[]
[3.2,"How often a year would you apply this measure? (e.g. once a week would be 52 times a year, e.g. twice a day would be 730 times a year)"]
[null,null,null,null,null,null,null,null,null,null,null,"times a year"]
[]
[3.3,"If there are any short-term investments (e.g. medication, disinfectants) assoctated with the measure think about what these could be and how much would they cost for a whole year?"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"short term investments (€)"]
[]
[3.4,"If there are any long-term investments (e.g. new milking parlor, new calving pen) associated with the measures think about what these could be and how much they would totally cost and what the depreciation period would be (e.g. buildings usually 15-20 yrs, machinery usually 10-15 years)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"total investment (€)"]
[]
[null,null,null,null,null,null,null,null,null,null,10,"depreciation period (yrs.)"]
[]
[3.5,"Are there any costs not accounted for in the previous questions (other than labour, short investments (consumables) and long term investments), if so please indicate the expected costs"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"other costs"]
[]
[]
[]
[null,"To continue the questionnaire press the red arrow, to go back to the udder health management measures press the blue arrow"]

{"sheet":"LOM","index":14,"n_rows":45,"n_cols":8,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
["List of selected Measures"]
[null,"Mastitis management",null,"Lameness management",null,"Ketosis management",null,"(Endo)metritis management"]
[1,{"$f":"IF('MM Mastitis - costs'!F11,'MM Mastitis - costs'!B3,1)","v":1},1,{"$f":"IF('MM Lameness - costs'!F12,'MM Lameness - costs'!B3,1)","v":"Decrease the number of cows to prevent overcrowding"},1,{"$f":"IF('MM Ketosis - costs'!F15,'MM Ketosis - costs'!B3,1)","v":1},1,{"$f":"IF('MM Metritis - costs'!F14,'MM Metritis - costs'!B3,1)","v":"Provide clean and new straw bedding in the calving pen before every calving"}]
[2,{"$f":"IF('MM Mastitis - costs'!F28,'MM Mastitis - costs'!B22,1)","v":1},2,{"$f":"IF('MM Lameness - costs'!R12,'MM Lameness - costs'!N3,1)","v":"Groove concrete floors (vs. smooth concrete floor)"},2,{"$f":"IF('MM Ketosis - costs'!F45,'MM Ketosis - costs'!B36,1)","v":1},2,{"$f":"IF('MM Metritis - costs'!F66,'MM Metritis - costs'!B56,1)","v":1}]
[3,{"$f":"IF('MM Mastitis - costs'!F48,'MM Mastitis - costs'!B40,1)","v":1},3,{"$f":"IF('MM Lameness - costs'!R34,'MM Lameness - costs'!N25,1)","v":1},3,{"$f":"IF('MM Ketosis - costs'!F75,'MM Ketosis - costs'!B63,1)","v":1},3,{"$f":"IF('MM Metritis - costs'!F89,'MM Metritis - costs'!B77,1)","v":1}]
[4,{"$f":"IF('MM Mastitis - costs'!F70,'MM Mastitis - costs'!B62,1)","v":1},4,{"$f":"IF('MM Lameness - costs'!R62,'MM Lameness - costs'!N48,1)","v":1},4,{"$f":"IF('MM Ketosis - costs'!R15,'MM Ketosis - costs'!N3,1)","v":1},4,{"$f":"IF('MM Metritis - costs'!R14,'MM Metritis - costs'!N3,1)","v":"Prevent reduced feeding time and DMI both post-calving and pre-calving (during transition period) / push feed manually two times per day (next to normal feeding)"}]
[5,{"$f":"IF('MM Mastitis - costs'!F93,'MM Mastitis - costs'!B84,1)","v":1},5,{"$f":"IF('MM Lameness - costs'!R99,'MM Lameness - costs'!N90,1)","v":1},5,{"$f":"IF('MM Ketosis - costs'!AD15,'MM Ketosis - costs'!Z3,1)","v":1},5,{"$f":"IF('MM Metritis - costs'!AD14,'MM Metritis - costs'!Z3,1)","v":"Control BCS during the dry period / Precalving BCS check and registration"}]
[6,{"$f":"IF('MM Mastitis - costs'!F121,'MM Mastitis - costs'!B112,1)","v":1},6,{"$f":"IF('MM Lameness - costs'!R120,'MM Lameness - costs'!N111,1)","v":1},6,{"$f":"IF('MM Ketosis - costs'!AP39,'MM Ketosis - costs'!AL26,1)","v":1},6,{"$f":"IF('MM Metritis - costs'!AD53,'MM Metritis - costs'!Z42,1)","v":1}]
[7,{"$f":"IF('MM Mastitis - costs'!F146,'MM Mastitis - costs'!B138,1)","v":1},7,{"$f":"IF('MM Lameness - costs'!R146,'MM Lameness - costs'!N136,1)","v":1},7,{"$f":"IF('MM Ketosis - costs'!AP60,'MM Ketosis - costs'!AL50,1)","v":1},7,{"$f":"IF('MM Metritis - costs'!AD78,'MM Metritis - costs'!Z69,1)","v":1}]
[8,{"$f":"IF('MM Mastitis - costs'!F176,'MM Mastitis - costs'!B164,1)","v":1},8,{"$f":"IF('MM Lameness - costs'!AD13,'MM Lameness - costs'!Z3,1)","v":"Clean cubicles appropriately / Clean all cubicles twice every day and make sure enough and clean bedding material is present"},8,{"$f":"IF('MM Ketosis - costs'!AP85,'MM Ketosis - costs'!AL75,1)","v":1},8,{"$f":"IF('MM Metritis - costs'!AD104,'MM Metritis - costs'!Z95,1)","v":1}]
[9,{"$f":"IF('MM Mastitis - costs'!F213,'MM Mastitis - costs'!B201,1)","v":1},9,{"$f":"IF('MM Ketosis - costs'!AP85,'MM Ketosis - costs'!AL75,1)","v":1},9,{"$f":"IF('MM Ketosis - costs'!AP15,'MM Ketosis - costs'!AL3,1)","v":1},9,{"$f":"IF('MM Metritis - costs'!AD132,'MM Metritis - costs'!Z122,1)","v":1}]
[10,{"$f":"IF('MM Mastitis - costs'!F247,'MM Mastitis - costs'!B238,1)","v":1},10,{"$f":"IF('MM Lameness - costs'!AP13,'MM Lameness - costs'!AL3,1)","v":1},"10 (c)",{"$f":"IF('MM Ketosis - costs'!BB13,'MM Ketosis - costs'!AX3,1)","v":1},10,{"$f":"IF('MM Metritis - costs'!R39,'MM Metritis - costs'!N29,1)","v":1}]
[11,{"$f":"IF('MM Mastitis - costs'!F277,'MM Mastitis - costs'!B268,1)","v":1},"11 (c)",{"$f":"IF('MM Lameness - costs'!BB13,'MM Lameness - costs'!AX3,1)","v":1},"11 (c)",{"$f":"IF('MM Ketosis - costs'!BB35,'MM Ketosis - costs'!AX25,1)","v":1},"11 (c)",{"$f":"IF('MM Metritis - costs'!AP13,'MM Metritis - costs'!AL3,1)","v":1}]
[12,{"$f":"IF('MM Mastitis - costs'!R11,'MM Mastitis - costs'!N3,1)","v":1},"12 (c)",{"$f":"IF('MM Lameness - costs'!BB35,'MM Lameness - costs'!AX25,1)","v":1},"12 (c)",{"$f":"IF('MM Ketosis - costs'!BB57,'MM Ketosis - costs'!AX47,1)","v":1},"12 (c)",{"$f":"IF('MM Metritis - costs'!AP35,'MM Metritis - costs'!AL25,1)","v":1}]
[13,{"$f":"IF('MM Mastitis - costs'!R39,'MM Mastitis - costs'!N29,1)","v":1},"13 (c)",{"$f":"IF('MM Lameness - costs'!BB57,'MM Lameness - costs'!AX47,1)","v":1},null,null,"13 (c)",{"$f":"IF('MM Metritis - costs'!AP57,'MM Metritis - costs'!AL47,1)","v":1}]
[14,{"$f":"IF('MM Mastitis - costs'!R65,'MM Mastitis - costs'!N56,1)","v":1},null,1]
[15,{"$f":"IF('MM Mastitis - costs'!AD11,'MM Mastitis - costs'!Z3,1)","v":1}]
[16,{"$f":"IF('MM Mastitis - costs'!AP13,'MM Mastitis - costs'!AL3,1)","v":1}]
[17,{"$f":"IF('MM Mastitis - costs'!AP35,'MM Mastitis - costs'!AL26,1)","v":1}]
[18,{"$f":"IF('MM Mastitis - costs'!AP64,'MM Mastitis - costs'!AL55,1)","v":1}]
["19 (c)",{"$f":"IF('MM Mastitis - costs'!BB13,'MM Mastitis - costs'!AX3,1)","v":1}]
["20 (c)",{"$f":"IF('MM Mastitis - costs'!BB35,'MM Mastitis - costs'!AX25,1)","v":1}]
["21 (c)",{"$f":"IF('MM Mastitis - costs'!BB57,'MM Mastitis - costs'!AX47,1)","v":1}]
[]
[1,{"$f":"IF(B3>1,B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))))","v":""},1,{"$f":"IF(D3>1,D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))))","v":"Decrease the number of cows to prevent overcrowding"},1,{"$f":"IF(F3>1,F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))))","v":""},1,{"$f":"IF(H3>1,H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))))","v":"Provide clean and new straw bedding in the calving pen before every calving"}]
[2,{"$f":"IF(B25=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B25=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B25=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B25=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B25=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B25=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B25=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B25=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B25=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B25=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B25=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B25=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B25=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B25=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B25=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B25=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B25=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B25=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B25=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B25=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},2,{"$f":"IF(D25=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D25=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D25=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D25=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D25=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D25=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D25=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D25=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D25=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D25=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D25=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D25=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D25=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D25=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D25=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D25=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D25=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D25=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D25=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D25=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":"Groove concrete floors (vs. smooth concrete floor)"},2,{"$f":"IF(F25=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F25=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F25=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F25=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F25=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F25=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F25=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F25=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F25=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F25=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F25=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F25=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F25=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F25=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F25=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F25=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F25=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F25=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F25=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F25=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},2,{"$f":"IF(H25=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H25=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H25=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H25=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H25=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H25=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H25=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H25=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H25=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H25=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H25=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H25=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H25=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H25=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H25=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H25=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H25=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H25=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H25=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H25=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":"Prevent reduced feeding time and DMI both post-calving and pre-calving (during transition period) / push feed manually two times per day (next to normal feeding)"}]
[3,{"$f":"IF(B26=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B13>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B18>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B26=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B26=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B26=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B26=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B26=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B26=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B26=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B26=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B26=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B26=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B26=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B26=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B26=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B22>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B26=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B26=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B26=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B26=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B26=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B26=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},3,{"$f":"IF(D26=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D13>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D18>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D26=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D26=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D26=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D26=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D26=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D26=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D26=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D26=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D26=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D26=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D26=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D26=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D26=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D22>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D26=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D26=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D26=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D26=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D26=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D26=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":"Clean cubicles appropriately / Clean all cubicles twice every day and make sure enough and clean bedding material is present"},3,{"$f":"IF(F26=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F13>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F18>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F26=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F26=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F26=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F26=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F26=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F26=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F26=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F26=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F26=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F26=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F26=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F26=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F26=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F22>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F26=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F26=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F26=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F26=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F26=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F26=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},3,{"$f":"IF(H26=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H13>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H18>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H26=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H26=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H26=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H26=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H26=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H26=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H26=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H26=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H26=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H26=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H26=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H26=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H26=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H22>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H26=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H26=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H26=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H26=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H26=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H26=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":"Control BCS during the dry period / Precalving BCS check and registration"}]
[4,{"$f":"IF(B27=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B14>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B19>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B27=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B27=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B27=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B27=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B27=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B27=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B27=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B27=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B27=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B27=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B27=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B27=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B27=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B23>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B27=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B27=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B27=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B27=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B27=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B27=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},4,{"$f":"IF(D27=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D14>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D19>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D27=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D27=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D27=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D27=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D27=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D27=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D27=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D27=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D27=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D27=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D27=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D27=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D27=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D23>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D27=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D27=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D27=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D27=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D27=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D27=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},4,{"$f":"IF(F27=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F14>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F19>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F27=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F27=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F27=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F27=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F27=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F27=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F27=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F27=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F27=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F27=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F27=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F27=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F27=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F23>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F27=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F27=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F27=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F27=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F27=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F27=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},4,{"$f":"IF(H27=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H14>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H19>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H27=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H27=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H27=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H27=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H27=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H27=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H27=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H27=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H27=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H27=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H27=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H27=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H27=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H23>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H27=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H27=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H27=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H27=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H27=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H27=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":""}]
[5,{"$f":"IF(B28=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B15>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B20>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B28=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B28=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B28=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B28=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B28=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B28=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B28=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B28=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B28=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B28=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B28=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B28=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B28=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B24>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B28=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B28=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B28=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B28=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B28=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B28=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},5,{"$f":"IF(D28=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D15>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D20>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D28=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D28=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D28=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D28=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D28=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D28=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D28=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D28=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D28=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D28=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D28=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D28=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D28=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D24>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D28=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D28=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D28=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D28=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D28=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D28=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},5,{"$f":"IF(F28=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F15>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F20>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F28=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F28=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F28=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F28=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F28=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F28=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F28=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F28=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F28=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F28=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F28=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F28=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F28=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F24>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F28=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F28=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F28=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F28=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F28=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F28=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},5,{"$f":"IF(H28=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H15>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H20>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H28=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H28=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H28=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H28=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H28=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H28=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H28=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H28=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H28=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H28=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H28=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H28=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H28=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H24>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H28=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H28=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H28=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H28=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H28=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H28=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":""}]
[6,{"$f":"IF(B29=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B16>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B21>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B29=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B29=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B29=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B29=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B29=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B29=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B29=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B29=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B29=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B29=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B29=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B29=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B29=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B25>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B29=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B29=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B29=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B29=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B29=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B29=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},6,{"$f":"IF(D29=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D16>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D21>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D29=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D29=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D29=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D29=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D29=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D29=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D29=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D29=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D29=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D29=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D29=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D29=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D29=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D25>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D29=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D29=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D29=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D29=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D29=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D29=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},6,{"$f":"IF(F29=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F16>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F21>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F29=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F29=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F29=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F29=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F29=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F29=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F29=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F29=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F29=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F29=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F29=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F29=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F29=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F25>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F29=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F29=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F29=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F29=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F29=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F29=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},6,{"$f":"IF(H29=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H16>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H21>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H29=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H29=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H29=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H29=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H29=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H29=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H29=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H29=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H29=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H29=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H29=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H29=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H29=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H25>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H29=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H29=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H29=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H29=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H29=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H29=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":0}]
[7,{"$f":"IF(B30=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B17>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B22>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B30=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B30=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B30=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B30=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B30=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B30=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B30=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B30=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B30=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B30=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B30=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B30=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B30=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B26>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B30=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B30=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B30=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B30=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B30=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B30=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},7,{"$f":"IF(D30=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D17>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D22>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D30=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D30=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D30=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D30=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D30=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D30=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D30=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D30=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D30=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D30=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D30=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D30=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D30=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D26>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D30=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D30=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D30=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D30=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D30=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D30=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},7,{"$f":"IF(F30=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F17>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F22>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F30=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F30=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F30=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F30=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F30=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F30=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F30=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F30=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F30=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F30=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F30=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F30=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F30=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F26>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F30=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F30=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F30=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F30=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F30=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F30=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},7,{"$f":"IF(H30=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H17>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H22>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H30=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H30=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H30=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H30=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H30=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H30=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H30=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H30=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H30=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H30=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H30=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H30=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H30=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H26>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H30=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H30=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H30=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H30=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H30=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H30=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":0}]
[8,{"$f":"IF(B31=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B18>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B23>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B31=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B31=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B31=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B31=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B31=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B31=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B31=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B31=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B31=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B31=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B31=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B31=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B31=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B27>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B31=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B31=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B31=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B31=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B31=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B31=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},8,{"$f":"IF(D31=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D18>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D23>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D31=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D31=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D31=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D31=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D31=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D31=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D31=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D31=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D31=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D31=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D31=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D31=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D31=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D27>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D31=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D31=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D31=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D31=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D31=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D31=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},8,{"$f":"IF(F31=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F18>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F23>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F31=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F31=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F31=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F31=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F31=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F31=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F31=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F31=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F31=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F31=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F31=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F31=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F31=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F27>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F31=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F31=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F31=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F31=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F31=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F31=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},8,{"$f":"IF(H31=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H18>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H23>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H31=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H31=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H31=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H31=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H31=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H31=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H31=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H31=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H31=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H31=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H31=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H31=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H31=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H27>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H31=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H31=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H31=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H31=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H31=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H31=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":0}]
[9,{"$f":"IF(B32=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B19>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B24>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B32=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B32=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B32=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B32=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B32=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B32=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B32=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B32=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B32=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B32=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B32=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B32=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B32=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B28>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B32=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B32=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B32=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B32=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B32=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B32=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},9,{"$f":"IF(D32=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D19>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D24>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D32=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D32=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D32=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D32=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D32=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D32=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D32=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D32=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D32=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D32=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D32=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D32=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D32=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D28>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D32=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D32=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D32=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D32=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D32=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D32=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},9,{"$f":"IF(F32=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F19>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F24>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F32=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F32=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F32=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F32=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F32=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F32=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F32=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F32=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F32=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F32=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F32=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F32=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F32=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F28>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F32=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F32=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F32=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F32=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F32=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F32=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},9,{"$f":"IF(H32=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H19>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H24>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H32=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H32=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H32=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H32=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H32=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H32=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H32=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H32=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H32=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H32=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H32=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H32=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H32=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H28>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H32=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H32=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H32=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H32=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H32=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H32=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":0}]
[10,{"$f":"IF(B33=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B20>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B25>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B33=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B33=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B33=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B33=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B33=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B33=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B33=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B33=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B33=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B33=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B33=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B33=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B33=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B29>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B33=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B33=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B33=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B33=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B33=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B33=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},10,{"$f":"IF(D33=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D20>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D25>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D33=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D33=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D33=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D33=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D33=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D33=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D33=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D33=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D33=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D33=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D33=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D33=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D33=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D29>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D33=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D33=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D33=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D33=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D33=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D33=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},10,{"$f":"IF(F33=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F20>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F25>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F33=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F33=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F33=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F33=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F33=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F33=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F33=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F33=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F33=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F33=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F33=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F33=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F33=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F29>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F33=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F33=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F33=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F33=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F33=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F33=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},10,{"$f":"IF(H33=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H20>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H25>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H33=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H33=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H33=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H33=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H33=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H33=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H33=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H33=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H33=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H33=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H33=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H33=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H33=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H29>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H33=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H33=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H33=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H33=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H33=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H33=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":0}]
[11,{"$f":"IF(B34=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B21>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B26>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B34=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B34=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B34=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B34=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B34=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B34=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B34=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B34=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B34=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B34=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B34=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B34=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B34=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B30>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B34=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B34=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B34=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B34=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B34=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B34=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},11,{"$f":"IF(D34=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D21>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D26>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D34=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D34=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D34=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D34=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D34=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D34=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D34=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D34=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D34=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D34=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D34=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D34=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D34=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D30>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D34=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D34=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D34=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D34=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D34=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D34=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},11,{"$f":"IF(F34=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F21>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F26>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F34=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F34=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F34=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F34=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F34=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F34=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F34=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F34=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F34=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F34=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F34=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F34=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F34=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F30>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F34=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F34=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F34=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F34=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F34=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F34=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},11,{"$f":"IF(H34=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H21>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H26>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H34=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H34=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H34=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H34=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H34=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H34=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H34=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H34=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H34=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H34=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H34=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H34=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H34=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H30>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H34=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H34=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H34=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H34=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H34=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H34=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":""}]
[12,{"$f":"IF(B35=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B22>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B27>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B35=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B35=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B35=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B35=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B35=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B35=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B35=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B35=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B35=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B35=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B35=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B35=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B35=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B31>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B35=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B35=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B35=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B35=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B35=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B35=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},12,{"$f":"IF(D35=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D22>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D27>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D35=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D35=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D35=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D35=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D35=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D35=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D35=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D35=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D35=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D35=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D35=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D35=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D35=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D31>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D35=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D35=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D35=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D35=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D35=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D35=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},12,{"$f":"IF(F35=F3,IF(F4>1,F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F22>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F27>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))))),IF(F35=F4,IF(F5>1,F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))))),IF(F35=F5,IF(F6>1,F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))))),IF(F35=F6,IF(F7>1,F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))))),IF(F35=F7,IF(F8>1,F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))))),IF(F35=F8,IF(F9>1,F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))))),IF(F35=F9,IF(F10>1,F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))))),IF(F35=F10,IF(F11>1,F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))))),IF(F35=F11,IF(F12>1,F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))))),IF(F35=F12,IF(F13>1,F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))))),IF(F35=F13,IF(F14>1,F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))))),IF(F35=F14,IF(F15>1,F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))))),IF(F35=F15,IF(F16>1,F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))))),IF(F35=F16,IF(F17>1,F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F31>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))))),IF(F35=F17,IF(F18>1,F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))))),IF(F35=F18,IF(F19>1,F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))))),IF(F35=F19,IF(F20>1,F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\")))),IF(F35=F20,IF(F21>1,F21,IF(F22>1,F22,IF(F23>1,F23,\"\"))),IF(F35=F21,IF(F22>1,F22,IF(F23>1,F23,\"\")),IF(F35=F22,IF(F23>1,F23,\"\"),\"\"))))))))))))))))))))","v":""},12,{"$f":"IF(H35=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H22>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H27>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H35=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H35=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H35=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H35=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H35=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H35=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H35=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H35=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H35=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H35=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H35=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H35=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H35=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H31>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H35=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H35=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H35=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H35=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H35=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H35=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":""}]
[13,{"$f":"IF(B36=B3,IF(B4>1,B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B23>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B28>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))))),IF(B36=B4,IF(B5>1,B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))))),IF(B36=B5,IF(B6>1,B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))))),IF(B36=B6,IF(B7>1,B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))))),IF(B36=B7,IF(B8>1,B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))))),IF(B36=B8,IF(B9>1,B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))))),IF(B36=B9,IF(B10>1,B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))))),IF(B36=B10,IF(B11>1,B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))))),IF(B36=B11,IF(B12>1,B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))))),IF(B36=B12,IF(B13>1,B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))))),IF(B36=B13,IF(B14>1,B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))))),IF(B36=B14,IF(B15>1,B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))))),IF(B36=B15,IF(B16>1,B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))))),IF(B36=B16,IF(B17>1,B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B32>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))))),IF(B36=B17,IF(B18>1,B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))))),IF(B36=B18,IF(B19>1,B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))))),IF(B36=B19,IF(B20>1,B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\")))),IF(B36=B20,IF(B21>1,B21,IF(B22>1,B22,IF(B23>1,B23,\"\"))),IF(B36=B21,IF(B22>1,B22,IF(B23>1,B23,\"\")),IF(B36=B22,IF(B23>1,B23,\"\"),\"\"))))))))))))))))))))","v":""},13,{"$f":"IF(D36=D3,IF(D4>1,D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D23>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D28>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))))),IF(D36=D4,IF(D5>1,D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))))),IF(D36=D5,IF(D6>1,D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))))),IF(D36=D6,IF(D7>1,D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))))),IF(D36=D7,IF(D8>1,D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))))),IF(D36=D8,IF(D9>1,D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))))),IF(D36=D9,IF(D10>1,D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))))),IF(D36=D10,IF(D11>1,D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))))),IF(D36=D11,IF(D12>1,D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))))),IF(D36=D12,IF(D13>1,D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))))),IF(D36=D13,IF(D14>1,D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))))),IF(D36=D14,IF(D15>1,D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))))),IF(D36=D15,IF(D16>1,D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))))),IF(D36=D16,IF(D17>1,D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D32>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))))),IF(D36=D17,IF(D18>1,D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))))),IF(D36=D18,IF(D19>1,D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))))),IF(D36=D19,IF(D20>1,D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\")))),IF(D36=D20,IF(D21>1,D21,IF(D22>1,D22,IF(D23>1,D23,\"\"))),IF(D36=D21,IF(D22>1,D22,IF(D23>1,D23,\"\")),IF(D36=D22,IF(D23>1,D23,\"\"),\"\"))))))))))))))))))))","v":""},null,null,13,{"$f":"IF(H36=H3,IF(H4>1,H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H23>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H28>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))))),IF(H36=H4,IF(H5>1,H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))))),IF(H36=H5,IF(H6>1,H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))))),IF(H36=H6,IF(H7>1,H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))))),IF(H36=H7,IF(H8>1,H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))))),IF(H36=H8,IF(H9>1,H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))))),IF(H36=H9,IF(H10>1,H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))))),IF(H36=H10,IF(H11>1,H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))))),IF(H36=H11,IF(H12>1,H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))))),IF(H36=H12,IF(H13>1,H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))))),IF(H36=H13,IF(H14>1,H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))))),IF(H36=H14,IF(H15>1,H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))))),IF(H36=H15,IF(H16>1,H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))))),IF(H36=H16,IF(H17>1,H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H32>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))))),IF(H36=H17,IF(H18>1,H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))))),IF(H36=H18,IF(H19>1,H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))))),IF(H36=H19,IF(H20>1,H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\")))),IF(H36=H20,IF(H21>1,H21,IF(H22>1,H22,IF(H23>1,H23,\"\"))),IF(H36=H21,IF(H22>1,H22,IF(H23>1,H23,\"\")),IF(H36=H22,IF(H23>1,H23,\"\"),\"\"))))))))))))))))))))","v":""}]
[14,{"$f":"IF(B37=$B$3,IF($B$4>1,$B$4,IF($B$5>1,$B$5,IF($B$6>1,$B$6,IF($B$7>1,$B$7,IF($B$8>1,$B$8,IF($B$9>1,$B$9,IF($B$10>1,$B$10,IF($B$11>1,$B$11,IF(B24>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF(B29>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))))))))))))))))),IF(B37=$B$4,IF($B$5>1,$B$5,IF($B$6>1,$B$6,IF($B$7>1,$B$7,IF($B$8>1,$B$8,IF($B$9>1,$B$9,IF($B$10>1,$B$10,IF($B$11>1,$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))))))))))))))))),IF(B37=$B$5,IF($B$6>1,$B$6,IF($B$7>1,$B$7,IF($B$8>1,$B$8,IF($B$9>1,$B$9,IF($B$10>1,$B$10,IF($B$11>1,$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))))))))))))))),IF(B37=$B$6,IF($B$7>1,$B$7,IF($B$8>1,$B$8,IF($B$9>1,$B$9,IF($B$10>1,$B$10,IF($B$11>1,$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))))))))))))))),IF(B37=$B$7,IF($B$8>1,$B$8,IF($B$9>1,$B$9,IF($B$10>1,$B$10,IF($B$11>1,$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))))))))))))),IF(B37=$B$8,IF($B$9>1,$B$9,IF($B$10>1,$B$10,IF($B$11>1,$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))))))))))))),IF(B37=$B$9,IF($B$10>1,$B$10,IF($B$11>1,$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))))))))))),IF(B37=$B$10,IF($B$11>1,$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))))))))))),IF(B37=$B$11,IF($B$12>1,$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))))))))),IF(B37=$B$12,IF($B$13>1,$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))))))))),IF(B37=$B$13,IF($B$14>1,$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))))))),IF(B37=$B$14,IF($B$15>1,$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))))))),IF(B37=$B$15,IF($B$16>1,$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))))),IF(B37=$B$16,IF($B$17>1,$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF(B33>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))))),IF(B37=$B$17,IF($B$18>1,$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))))),IF(B37=$B$18,IF($B$19>1,$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))))),IF(B37=$B$19,IF($B$20>1,$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")))),IF(B37=$B$20,IF($B$21>1,$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\"))),IF(B37=$B$21,IF($B$22>1,$B$22,IF($B$23>1,$B$23,\"\")),IF(B37=$B$22,IF($B$23>1,$B$23,\"\"),\"\"))))))))))))))))))))","v":""}]
[15,""]
[16,""]
[17,""]
[18,""]
[19,""]
[20,""]
[21,""]

{"sheet":"TEXT 3","index":15,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,1,4,13],[7,1,10,13]]}
[]
[null,"In the third part of the questionnaire we try to assess what the effect on herd health would be after the indicated measures has been implemented for a year. What would you think would be the effect of the management measures on herd health status?"]
[]
[]
[]
[]
[]
[null,"Please indicate the correct value in the approporiate cells to indicate the effect on the sepcific herd health characteristic. We present your current situation as a reference"]

{"sheet":"PC 5","index":16,"n_rows":51,"n_cols":31,"rows_kept":51,"cut":false,"hidden":false,"merged":[[4,9,6,13],[15,9,17,13]]}
["Effect of intervention strategy"]
[]
["Herd size",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100}]
["305 day milk production (kg milk per cow)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F5","v":8310}]
["Replacement percentage",null,null,null,null,null,{"$f":"ASSUMPTIONS!F83","v":0.3},null,null,"Please indicate given the selected intervention programme how many cases the intervention programme could prevent next year , if there is no reduction insert a 0"]
[]
[]
[null,null,null,null,null,"The current animal health status on your farm is:"]
["Dairy cows with clinical mastitis",null,null,null,null,null,{"$f":"ROUND(ASSUMPTIONS!F7*ASSUMPTIONS!F6,0)","v":30},"# cows / year",null,2,"# cows / year",null,{"$f":"(G9-J9)/$G$3*100","v":28.000000000000004},"%"]
["Dairy cows with severe lameness",null,null,null,null,null,{"$f":"ROUND(ASSUMPTIONS!F8*ASSUMPTIONS!F6,0)","v":15},"# cows / year",null,2,"# cows / year",null,{"$f":"(G10-J10)/$G$3*100","v":13},"%"]
["Dairy cows with mild lameness",null,null,null,null,null,{"$f":"ROUND(ASSUMPTIONS!F9*ASSUMPTIONS!F6,0)","v":25},"# cows / year",null,3,"# cows / year",null,22,"%"]
["Dairy cows with ketosis",null,null,null,null,null,{"$f":"ROUND(ASSUMPTIONS!F19*ASSUMPTIONS!F6,0)","v":25},"# cows / year",null,5,"# cows / year",null,20,"%"]
["Dairy cows with metritis",null,null,null,null,null,{"$f":"ROUND(ASSUMPTIONS!F12*ASSUMPTIONS!F6,0)","v":25},"# cows / year",null,2,"# cows / year",null,23,"%"]
["Dairy cows with endometritis",null,null,null,null,null,{"$f":"ROUND(ASSUMPTIONS!F20*ASSUMPTIONS!F6,0)","v":15},"# cows / year",null,2,"# cows / year",null,13,"%"]
[]
[null,null,null,null,null,null,null,null,null,"Please indicate given the selected intervention programme how the new distribution of cell count would be"]
[]
[]
["Number of dairy cows above SCC threshold"]
["  Number of dairy cows with a cell count larger than 100.000 cells/ml",null,null,null,null,null,{"$f":"'FC 1'!C15","v":70},"# cows / year",null,70,"# cows / year",null,null,"percentage of dairy cows with SCC < 50",null,{"$f":"((G3-J20)*0.5)/G3*100","v":15},"%"]
["  Number of dairy cows with a cell count larger than 200.000 cells/ml",null,null,null,null,null,{"$f":"'FC 1'!C16","v":50},"# cows / year",null,40,"# cows / year",null,null,"percentage of dairy cows with SCC 50-100",null,{"$f":"((G3-J20)*0.5)/G3*100","v":15},"%"]
["  Number of dairy cows with a cell count larger than 300.000 cells/ml",null,null,null,null,null,{"$f":"'FC 1'!C17","v":30},"# cows / year",null,20,"# cows / year",null,null,"percentage of dairy cows with SCC 100-200",null,{"$f":"(J20-J21)/G3*100","v":30},"%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"percentage of dairy cows with SCC 200-300",null,{"$f":"(J21-J22)/G3*100","v":20},"%"]
[" Estimated Bulk milk somatic cell count should be lower than",null,null,null,null,null,{"$f":"'Convert SCC to BMSCC'!G12","v":360.55921052631578},null,null,{"$f":"'Convert SCC to BMSCC'!G25","v":302.82894736842104}]
[" Would the new BMSCC change the payment of a penalty",null,null,null,null,null,"Yes","(if no do not check)",null,"If yes, please indicate the total penalty to be paid",null,null,null,0]
[" Would the new BMSCC change the receipt of a bonus",null,null,null,null,null,"Yes","(if no do not check)",null,"If yes, please indicate the total amount to be received",null,null,null,0]
[]
["The selected measures:",null,null,null,null,null,null,null,null,null,null,null,null,"percentage of dairy cows with SCC 300-400",null,{"$f":"(J22*0.7)/G3*100","v":14.000000000000002},"%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"percentage of dairy cows with SCC >400",null,{"$f":"(J22*0.3)/G3*100","v":6},"%"]
["Mastitis",null,null,null,null,null,null,null,null,"Lameness",null,null,null,null,null,null,null,null,"Ketosis",null,null,null,null,null,null,null,null,null,null,null,"(Endo)metritis"]
[{"$f":"LOM!B25","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D25","v":"Decrease the number of cows to prevent overcrowding"},null,null,null,null,null,null,null,null,{"$f":"LOM!F25","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H25","v":"Provide clean and new straw bedding in the calving pen before every calving"}]
[{"$f":"LOM!B26","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D26","v":"Groove concrete floors (vs. smooth concrete floor)"},null,null,null,null,null,null,null,null,{"$f":"LOM!F26","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H26","v":"Prevent reduced feeding time and DMI both post-calving and pre-calving (during transition period) / push feed manually two times per day (next to normal feeding)"}]
[{"$f":"LOM!B27","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D27","v":"Clean cubicles appropriately / Clean all cubicles twice every day and make sure enough and clean bedding material is present"},null,null,null,null,null,null,null,null,{"$f":"LOM!F27","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H27","v":"Control BCS during the dry period / Precalving BCS check and registration"}]
[{"$f":"LOM!B28","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D28","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F28","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H28","v":""}]
[{"$f":"LOM!B29","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D29","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F29","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H29","v":""}]
[{"$f":"LOM!B30","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D30","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F30","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H30","v":0}]
[{"$f":"LOM!B31","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D31","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F31","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H31","v":0}]
[{"$f":"LOM!B32","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D32","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F32","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H32","v":0}]
[{"$f":"LOM!B33","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D33","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F33","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H33","v":0}]
[{"$f":"LOM!B34","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D34","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F34","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H34","v":0}]
[{"$f":"LOM!B35","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D35","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F35","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H35","v":""}]
[{"$f":"LOM!B36","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D36","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!F36","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H36","v":""}]
[{"$f":"LOM!B37","v":""},null,null,null,null,null,null,null,null,{"$f":"LOM!D37","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOM!H37","v":""}]
[{"$f":"LOM!B38","v":""}]
[{"$f":"LOM!B39","v":""}]
[{"$f":"LOM!B40","v":""}]
[{"$f":"LOM!B41","v":""}]
[{"$f":"LOM!B42","v":""}]
[{"$f":"LOM!B43","v":""}]
[{"$f":"LOM!B44","v":""}]
[{"$f":"LOM!B45","v":""}]

{"sheet":"TEXT 4","index":17,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,1,4,13],[7,1,10,13]]}
[]
[null,"In the next section the results will be presented per disorder and the costs given the current situation will be given as well as the expected reduction in costs due to decreased disease incidence and the extra costs made to implement the set of measures"]
[]
[]
[]
[]
[]
[null,"Results on the next page can easily be printed on a4 format , and are the end of this questionnaire"]

{"sheet":"TCOD","index":18,"n_rows":79,"n_cols":16,"rows_kept":79,"cut":false,"hidden":false,"merged":[[75,12,75,15],[50,12,50,15],[64,12,64,15],[63,12,63,15],[62,12,62,15],[61,12,61,15],[60,12,60,15],[59,12,59,15],[58,12,58,15],[57,12,57,15],[56,12,56,15],[55,12,55,15],[54,12,54,15],[53,12,53,15],[52,12,52,15],[75,4,75,7],[50,8,50,11],[63,8,63,11],[62,8,62,11],[61,8,61,11],[60,8,60,11],[59,8,59,11],[58,8,58,11],[57,8,57,11],[56,8,56,11],[55,8,55,11],[54,8,54,11],[53,8,53,11],[52,8,52,11],[75,8,75,11],[61,4,61,7],[62,4,62,7],[63,4,63,7],[64,4,64,7],[65,4,65,7],[56,4,56,7],[57,4,57,7],[58,4,58,7],[59,4,59,7],[60,4,60,7],[50,4,50,7],[52,4,52,7],[53,4,53,7],[54,4,54,7],[55,4,55,7],[70,0,70,3],[71,0,71,3],[72,0,72,3],[75,0,75,3],[52,0,52,3],[53,0,53,3],[54,0,54,3],[55,0,55,3],[56,0,56,3],[69,0,69,3],[67,0,67,3],[68,0,68,3],[50,0,50,3],[63,0,63,3],[64,0,64,3],[65,0,65,3],[66,0,66,3],[57,0,57,3],[58,0,58,3],[59,0,59,3],[60,0,60,3],[61,0,61,3],[62,0,62,3]]}
["Udder health",null,null,null,"Claw Health",null,null,null,"Ketosis",null,null,null,"Metritis"]
[null,"Current situation",null,"Future situation",null,"Current situation",null,"Future situation",null,"Current situation",null,"Future situation",null,"Current situation",null,"Future situation"]
["Failure costs",null,null,null,"Failure costs",null,null,null,"Failure costs",null,null,null,"Failure costs"]
["Milk production losses",{"$f":"'Losses Udder health'!E84","v":8013.9562500000002},null,{"$f":"'FS - mastitis'!E87","v":2908.5000000000005},"Milk production losses",{"$f":"'Losses Lameness'!E81","v":4051.125},null,{"$f":"'FS - Lameness'!E87","v":3531.75},"Milk production losses",{"$f":"'Losses ketose'!E70","v":4674.375},null,{"$f":"'FS - Ketosis'!E73","v":3739.5},"Milk production losses",{"$f":"'Losses (Endo)Metritis'!E100","v":252.31237499999997},null,{"$f":"'FS - Metritis'!E100","v":232.12738499999998}]
["Costs of discarded milk (due to antibiotic treatment)",{"$f":"'Losses Udder health'!E86","v":531.29508196721315},null,{"$f":"'FS - mastitis'!E89","v":531.29508196721315},"Costs of discarded milk (due to antibiotic treatment)",{"$f":"'Losses Lameness'!E83","v":3967.0032786885258},null,{"$f":"'FS - Lameness'!E89","v":3843.0344262295093},"Costs of discarded milk (due to antibiotic treatment)",{"$f":"'Losses ketose'!E72","v":0},null,{"$f":"'FS - Ketosis'!E75","v":0},"Costs of discarded milk (due to antibiotic treatment)",{"$f":"'Losses (Endo)Metritis'!E102","v":2213.7295081967213},null,{"$f":"'FS - Metritis'!E102","v":2036.6311475409836}]
["Costs of treatment (only clinical cases are treated)",{"$f":"'Losses Udder health'!E91","v":593},null,{"$f":"'FS - mastitis'!E94","v":560.80000000000007},"Costs of treatment (only clinical cases are treated)",{"$f":"'Losses Lameness'!E88","v":280},null,{"$f":"'FS - Lameness'!E94","v":490.33333333333331},"Costs of treatment (only clinical cases are treated)",{"$f":"'Losses ketose'!E77","v":171.66666666666669},null,{"$f":"'FS - Ketosis'!E80","v":171.66666666666669},"Costs of treatment (only clinical cases are treated)",{"$f":"'Losses (Endo)Metritis'!E107","v":912.5},null,{"$f":"'FS - Metritis'!E107","v":835.5}]
["Costs of culling and destruction",{"$f":"'Losses Udder health'!E93","v":2500},null,{"$f":"'FS - mastitis'!E96","v":2500},"Costs of culling and destruction",{"$f":"'Losses Lameness'!E90","v":3350},null,{"$f":"'FS - Lameness'!E96","v":3254.2857142857142},"Costs of culling and destruction",{"$f":"'Losses ketose'!E79","v":0},null,{"$f":"'FS - Ketosis'!E82","v":0},"Costs of culling and destruction",{"$f":"'Losses (Endo)Metritis'!E109","v":0},null,{"$f":"'FS - Metritis'!E109","v":0}]
[]
["Failure costs - udder health",{"$f":"'Losses Udder health'!D99","v":11638.251331967213},null,{"$f":"'FS - mastitis'!D102","v":6500.5950819672144},"Failure costs - claw health",{"$f":"'Losses Lameness'!D92","v":11648.128278688526},null,{"$f":"'FS - Lameness'!D98","v":11119.403473848557},"Failure costs - ketosis",{"$f":"'Losses ketose'!D81","v":4846.041666666667},null,{"$f":"'FS - Ketosis'!D84","v":3911.1666666666665},"Failure costs - metritis",{"$f":"'Losses (Endo)Metritis'!D111","v":3378.5418831967213},null,{"$f":"'FS - Metritis'!D111","v":3104.2585325409837}]
[]
["Preventive costs",null,null,null,"Preventive costs",null,null,null,"Preventive costs",null,null,null,"Preventive costs"]
["Labor",null,null,{"$f":"'MM Mastitis - costs'!BL23","v":0},"Labor",null,null,{"$f":"'MM Lameness - costs'!BL22","v":2920},"Labor",null,null,{"$f":"'MM Ketosis - costs'!BL25","v":0},"Labor",null,null,{"$f":"'MM Metritis - costs'!AZ19","v":4235.2526601155068}]
["Consumables",null,null,{"$f":"'MM Mastitis - costs'!BL24","v":0},"Consumables",null,null,{"$f":"'MM Lameness - costs'!BL23","v":360},"Consumables",null,null,{"$f":"'MM Ketosis - costs'!BL26","v":0},"Consumables",null,null,{"$f":"'MM Metritis - costs'!AZ20","v":882.34290147401077}]
["Investments",null,null,{"$f":"'MM Mastitis - costs'!BL25","v":0},"Investments",null,null,{"$f":"'MM Lameness - costs'!BL24","v":1747.5},"Investments",null,null,{"$f":"'MM Ketosis - costs'!BL27","v":0},"Investments",null,null,{"$f":"'MM Metritis - costs'!AZ21","v":0}]
[]
["Preventive costs - udder health",null,null,{"$f":"'MM Mastitis - costs'!BL26","v":0},"Preventive costs - claw health",null,null,{"$f":"'MM Lameness - costs'!BL25","v":5027.5},"Preventive costs - ketosis",null,null,{"$f":"'MM Ketosis - costs'!BL28","v":0},"Preventive costs - metritis",null,null,{"$f":"'MM Metritis - costs'!AZ22","v":5117.5955615895173}]
[]
["Current - total costs of udder health",{"$f":"SUM(B9,B16)","v":11638.251331967213},null,{"$f":"SUM(D9+D16)","v":6500.5950819672144},"Current - total costs of claw health",{"$f":"SUM(F9,F16)","v":11648.128278688526},null,{"$f":"SUM(H9+H16)","v":16146.903473848557},"Current - total costs of ketosis",{"$f":"SUM(J9,J16)","v":4846.041666666667},null,{"$f":"SUM(L9+L16)","v":3911.1666666666665},"Current - total costs of metritis",{"$f":"SUM(N9,N16)","v":3378.5418831967213},null,{"$f":"SUM(P9+P16)","v":8221.8540941305}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["You expect that the new intervention strategy will change herd health characteristics to",null,null,null,"You expect that the new intervention strategy will change herd health characteristics to",null,null,null,"You expect that the new intervention strategy will change herd health characteristics to",null,null,null,"You expect that the new intervention strategy will change herd health characteristics to"]
[null,"Current situation",null,"Future situation",null,"Current situation",null,"Future situation",null,"Current situation",null,"Future situation",null,"Current situation",null,"Future situation"]
["Clinical mastitis",{"$f":"ASSUMPTIONS!F7","v":0.3},null,{"$f":"ASSUMPTIONS!F94","v":0.28000000000000003},"Dairy cows with severe lameness",{"$f":"ASSUMPTIONS!F8","v":0.15},null,{"$f":"ASSUMPTIONS!F95","v":0.13},"Dairy cows with Ketosis",{"$f":"ASSUMPTIONS!F19","v":0.25},null,{"$f":"ASSUMPTIONS!F106","v":0.2},"Dairy cows with Metritis",{"$f":"ASSUMPTIONS!F12","v":0.25},null,{"$f":"ASSUMPTIONS!F99","v":0.23}]
["Dairy cows with SCC < 50",{"$f":"ASSUMPTIONS!F13","v":0.15},null,{"$f":"ASSUMPTIONS!F100","v":0.15},"Dairy cows with mild lameness",{"$f":"ASSUMPTIONS!F9","v":0.25},null,{"$f":"ASSUMPTIONS!F96","v":0.22},null,null,null,null,"Dairy cows with Endo metritis",{"$f":"ASSUMPTIONS!F20","v":0.15},null,{"$f":"ASSUMPTIONS!F107","v":0.13}]
["Dairy cows with SCC 50-100",{"$f":"ASSUMPTIONS!F14","v":0.15},null,{"$f":"ASSUMPTIONS!F101","v":0.15}]
["Dairy cows with SCC 100-200",{"$f":"ASSUMPTIONS!F15","v":0.2},null,{"$f":"ASSUMPTIONS!F102","v":0.3}]
["Dairy cows with SCC 200-300",{"$f":"ASSUMPTIONS!F16","v":0.2},null,{"$f":"ASSUMPTIONS!F103","v":0.2}]
["Dairy cows with SCC 300-400",{"$f":"ASSUMPTIONS!F17","v":0.21},null,{"$f":"ASSUMPTIONS!F104","v":0.14000000000000001}]
["Dairy cows with SCC >400",{"$f":"ASSUMPTIONS!F18","v":0.09},null,{"$f":"ASSUMPTIONS!F105","v":0.06}]
[]
[]
[]
["You have selected the following measures to improve udder health status on your farm",null,null,null,"You have selected the following measures to improve claw health status on your farm",null,null,null,"You have selected the following measures to improve ketosis status on your farm",null,null,null,"You have selected the following measures to improve (endo)metritis status on your farm"]
[]
[{"$f":"LOM!B25","v":""},null,null,null,{"$f":"LOM!D25","v":"Decrease the number of cows to prevent overcrowding"},null,null,null,{"$f":"LOM!F25","v":""},null,null,null,{"$f":"LOM!H25","v":"Provide clean and new straw bedding in the calving pen before every calving"}]
[{"$f":"LOM!B26","v":""},null,null,null,{"$f":"LOM!D26","v":"Groove concrete floors (vs. smooth concrete floor)"},null,null,null,{"$f":"LOM!F26","v":""},null,null,null,{"$f":"LOM!H26","v":"Prevent reduced feeding time and DMI both post-calving and pre-calving (during transition period) / push feed manually two times per day (next to normal feeding)"}]
[{"$f":"LOM!B27","v":""},null,null,null,{"$f":"LOM!D27","v":"Clean cubicles appropriately / Clean all cubicles twice every day and make sure enough and clean bedding material is present"},null,null,null,{"$f":"LOM!F27","v":""},null,null,null,{"$f":"LOM!H27","v":"Control BCS during the dry period / Precalving BCS check and registration"}]
[{"$f":"LOM!B28","v":""},null,null,null,{"$f":"LOM!D28","v":""},null,null,null,{"$f":"LOM!F28","v":""},null,null,null,{"$f":"LOM!H28","v":""}]
[{"$f":"LOM!B29","v":""},null,null,null,{"$f":"LOM!D29","v":""},null,null,null,{"$f":"LOM!F29","v":""},null,null,null,{"$f":"LOM!H29","v":""}]
[{"$f":"LOM!B30","v":""},null,null,null,{"$f":"LOM!D30","v":""},null,null,null,{"$f":"LOM!F30","v":""},null,null,null,{"$f":"LOM!H30","v":0}]
[{"$f":"LOM!B31","v":""},null,null,null,{"$f":"LOM!D31","v":""},null,null,null,{"$f":"LOM!F31","v":""},null,null,null,{"$f":"LOM!H31","v":0}]
[{"$f":"LOM!B32","v":""},null,null,null,{"$f":"LOM!D32","v":""},null,null,null,{"$f":"LOM!F32","v":""},null,null,null,{"$f":"LOM!H32","v":0}]
[{"$f":"LOM!B33","v":""},null,null,null,{"$f":"LOM!D33","v":""},null,null,null,{"$f":"LOM!F33","v":""},null,null,null,{"$f":"LOM!H33","v":0}]
[{"$f":"LOM!B34","v":""},null,null,null,{"$f":"LOM!D34","v":""},null,null,null,{"$f":"LOM!F34","v":""},null,null,null,{"$f":"LOM!H34","v":0}]
[{"$f":"LOM!B35","v":""},null,null,null,{"$f":"LOM!D35","v":""},null,null,null,{"$f":"LOM!F35","v":""},null,null,null,{"$f":"LOM!H35","v":""}]
[{"$f":"LOM!B36","v":""},null,null,null,{"$f":"LOM!D36","v":""},null,null,null,{"$f":"LOM!F36","v":""},null,null,null,{"$f":"LOM!H36","v":""}]
[{"$f":"LOM!B37","v":""},null,null,null,{"$f":"LOM!D37","v":""},null,null,null,null,null,null,null,{"$f":"LOM!H37","v":""}]
[{"$f":"LOM!B38","v":""}]
[{"$f":"LOM!B39","v":""}]
[{"$f":"LOM!B40","v":""}]
[{"$f":"LOM!B41","v":""}]
[{"$f":"LOM!B42","v":""}]
[{"$f":"LOM!B43","v":""}]
[{"$f":"LOM!B44","v":""}]
[{"$f":"LOM!B45","v":""}]
["The selected measures require an extra investment of",null,null,{"$f":"D16-B16","v":0},"The selected measures require an extra investment of",null,null,{"$f":"H16-F16","v":5027.5},"The selected measures require an extra investment of",null,null,{"$f":"L16-J16","v":0},"The selected measures require an extra investment of",null,null,{"$f":"P16-N16","v":5117.5955615895173}]
["The failure costs of mastitis will be reduced by",null,null,{"$f":"B9-D9","v":5137.6562499999982},"The failure costs of mastitis will be reduced by",null,null,{"$f":"F9-H9","v":528.72480483996878},"The failure costs of mastitis will be reduced by",null,null,{"$f":"J9-L9","v":934.87500000000045},"The failure costs of mastitis will be reduced by",null,null,{"$f":"N9-P9","v":274.28335065573765}]
["If all selected measures have the assumed effect the total costs of mastitis will have ",null,null,null,"If all selected measures have the assumed effect the total costs of mastitis will have ",null,null,null,"If all selected measures have the assumed effect the total costs of mastitis will have ",null,null,null,"If all selected measures have the assumed effect the total costs of mastitis will have "]
[{"$f":"IF(D18<B18,\"decreased\",\"increased\")","v":"decreased"},null,null,null,{"$f":"IF(H18<F18,\"decreased\",\"increased\")","v":"increased"},null,null,null,{"$f":"IF(L18<J18,\"decreased\",\"increased\")","v":"decreased"},null,null,null,{"$f":"IF(P18<N18,\"decreased\",\"increased\")","v":"increased"}]
["by the amount of :",{"$f":"IF(B18>D18,B18-D18,D18-B18)","v":5137.6562499999982},null,null,"by the amount of :",{"$f":"IF(F18>H18,F18-H18,H18-F18)","v":4498.7751951600312},null,null,"by the amount of :",{"$f":"IF(J18>L18,J18-L18,L18-J18)","v":934.87500000000045},null,null,"by the amount of :",{"$f":"IF(N18>P18,N18-P18,P18-N18)","v":4843.3122109337783}]
["next year",null,null,null,"next year",null,null,null,"next year",null,null,null,"next year"]

{"sheet":"ASSUMPTIONS","index":19,"n_rows":118,"n_cols":7,"rows_kept":118,"cut":false,"hidden":false,"merged":[[1,0,1,6],[0,0,0,6]]}
["Overview of assumptions"]
["On this tab you can find an overview of all adjustable variables in the model. If you want to change a variable in the model (not asked to the farmer or derived from the first farm visit; variables ID's 1 - 17, 61-67 and 75-88) one can do so by entering the value in the input column in the respective row of the variable "]
[]
["ID","Variable","Specification","Input","Reference","Selected output","Unit"]
[1,"MP305",null,{"$f":"'FC 1'!C9","v":8310},6500,{"$f":"IF(D5>0,D5,E5)","v":8310},"kg milk / dairy cow / year"]
[2,"NDC",null,{"$f":"'FC 1'!C7","v":100},65,{"$f":"IF(D6>0,D6,E6)","v":100}]
[3,"NCLIN%","Mastitis",{"$f":"'FC 1'!M12/100","v":0.3},0.3,{"$f":"IF(D7>0,D7,E7)","v":0.3}]
[4,null,"Lameness : Score 3",{"$f":"'FC 1'!M24/100","v":0.15},null,{"$f":"D8","v":0.15}]
[5,null,"Lameness : Score 2",{"$f":"'FC 1'!M25/100","v":0.25},null,{"$f":"D9","v":0.25}]
[6,null,"Lameness:  Score 1",{"$f":"'FC 1'!M26/100","v":0.6},null,0.6]
[7,null,"Ketosis",{"$f":"'FC 2'!F6/100","v":0.02},0.02,0.02]
[8,null,"Metritis",{"$f":"'FC 2'!F7/100","v":0.25},0.51,0.25]
[9,"NSCL%","percentage of dairy cows with SCC < 50",{"$f":"'FC 1'!M14/100","v":0.15},0.5,0.15]
[10,null,"percentage of dairy cows with SCC 50-100",{"$f":"'FC 1'!M15/100","v":0.15},0.2,0.15]
[11,null,"percentage of dairy cows with SCC 100-200",{"$f":"'FC 1'!M16/100","v":0.2},0.1,0.2]
[12,null,"percentage of dairy cows with SCC 200-300",{"$f":"'FC 1'!M17/100","v":0.2},0.1,0.2]
[13,null,"percentage of dairy cows with SCC 300-400",{"$f":"'FC 1'!M20/100","v":0.21},0.05,0.21]
[14,null,"percentage of dairy cows with SCC >400",{"$f":"'FC 1'!M22/100","v":0.09},0.05,0.09]
[15,null,"Subclinical ketosis",{"$f":"'FC 1'!M28/100","v":0.25},0.18,0.25]
[16,null,"Endometritis",{"$f":"'FC 2'!F8/100","v":0.15},0.2,0.15]
[17,"MPLOSS%","Mastitis",null,0.05,0.05]
[18,null,"Lameness (score 3: severe)",null,0.08,0.08]
[19,null,"Lameness (score 2: moderate)",null,0.03,0.03]
[20,null,"Lameness (score 1: no lameness",null,0,0]
[21,null,"Metritis (parity 1)",null,2.8E-3,2.8E-3]
[22,null,"Metritis (parity 2)",null,2.5999999999999999E-3,2.5999999999999999E-3]
[23,null,"Metritis (parity 3)",null,8.3999999999999995E-3,8.3999999999999995E-3]
[24,null,"Metritis (parity ≥4)",null,5.4000000000000003E-3,5.4000000000000003E-3]
[25,null,"Endometritis",null,0,0]
[26,"MPLSCL%","dairy cows with SCC < 50",null,0,0]
[27,null,"dairy cows with SCC 50-100",null,5.0000000000000001E-3,5.0000000000000001E-3]
[28,null,"dairy cows with SCC 100-200",null,1.7500000000000002E-2,1.7500000000000002E-2]
[29,null,"dairy cows with SCC 200-300",null,2.6499999999999999E-2,2.6499999999999999E-2]
[30,null,"dairy cows with SCC 300-400",null,3.2500000000000001E-2,3.2500000000000001E-2]
[31,null,"dairy cows with SCC >400",null,0.08,0.08]
[32,null,"Subclinical ketosis",null,0.05,0.05]
[33,"DDISC","Mastitis",null,6,6,"days"]
[34,null,"Lameness",null,7,7,"days"]
[35,null,"Ketosis",null,0,0,"days"]
[36,null,"Metritis",null,5,5,"days"]
[37,null,"Endometritis",null,0,0,"days"]
[38,"LAB","Mastitis",null,45,45,"minutes / treatment / case mastitis"]
[39,null,"Lameness",null,20,20,"minutes / treatment / case lameness"]
[40,null,"Ketosis",null,70,70,"minutes / treatment / case ketosis"]
[41,null,"Metritis",null,30,30,"minutes / treatment / case metritis"]
[42,null,"Endometritis",null,15,15,"minutes / treatment / case endometritis"]
[43,"FAB","when antibiotics are never used to treat disease X",null,0,0]
[44,null,"when antibiotics are sometimes used to treat disease X",null,0.5,0.5]
[45,null,"when antibiotics are always used to treat disease X",null,1,1]
[46,"FALT","when homeopathic therapy is never used to treat disease X",null,0,0]
[47,null,"when homeopathic therapy is sometimes used to treat disease X",null,0.5,0.5]
[48,null,"when homeopathic therapy is always used to treat disease X",null,1,1]
[49,"PVET","Mastitis",null,22,22,"€ / visit"]
[50,null,"Lameness",null,100,100,"€ / visit"]
[51,null,"Ketosis",null,25,25,"€ / visit"]
[52,null,"Metritis",null,25,25,"€ / visit"]
[53,"PMED","Mastitis",null,22,22,"€ / treatment"]
[54,null,"Lameness",null,3,3,"€ / treatment"]
[55,null,"Ketosis",null,25,25,"€ / treatment"]
[56,null,"Metritis",null,10,10,"€ / treatment"]
[57,"PALT","Mastitis",null,25,25,"€ / treatment"]
[58,null,"Lameness",null,25,25,"€ / treatment"]
[59,null,"Ketosis",null,25,25,"€ / treatment"]
[60,null,"Metritis",null,25,25,"€ / treatment"]
[61,"PMILK",null,{"$f":"'FC 2'!C11","v":0.45},0.45,0.45,"€ / kg milk"]
[62,"PFEED",null,{"$f":"'FC 2'!C12","v":0.2},0.11,0.2,"€ / kg milk"]
[63,"PLAB",null,{"$f":"'FC 2'!C13","v":20},20,20,"€ / hour"]
[64,"PREP",null,{"$f":"'FC 2'!C14","v":1300},1100,1300,"€ / dairy cow"]
[65,"PDES",null,{"$f":"'FC 2'!C15","v":100},130,100,"€ / dairy cow"]
[66,"PSLV",null,{"$f":"'FC 2'!C16","v":750},555,750,"€ / dairy cow"]
[67,"VET%","Mastitis",null,0.05,0.05]
[68,null,"Lameness",null,0.04,{"$f":"IF(D72>0,D72,E72)","v":0.04}]
[69,null,"Ketosis",null,1,1]
[70,null,"Metritis",null,0.04,0.04]
[71,"CULL%","Mastitis",{"$f":"'FC 2'!C23","v":2},0.13,{"$f":"D75","v":2},"dairy cows culled / year"]
[72,null,"Lameness",{"$f":"'FC 2'!C24","v":1},0.03,{"$f":"D76","v":1},"dairy cows culled / year"]
[73,null,"Ketosis",{"$f":"'FC 2'!C25","v":0},1.6E-2,0,"dairy cows culled / year"]
[74,null,"Metritis",{"$f":"'FC 2'!C26","v":0},0.01,0,"dairy cows culled / year"]
[75,"DES%","Mastitis",{"$f":"'FC 2'!C28","v":1},0.02,1,"dairy cows died / year"]
[76,null,"Lameness",{"$f":"'FC 2'!C29","v":2},0.01,2,"dairy cows died / year"]
[77,null,"Ketosis",{"$f":"'FC 2'!C30","v":0},5.0000000000000001E-3,0,"dairy cows died / year"]
[78,null,"Metritis",{"$f":"'FC 2'!C31","v":0},2.5000000000000001E-3,0,"dairy cows died / year"]
[79,"REP%",null,{"$f":"'FC 2'!C17/100","v":0.3},0.3,0.3]
[80,"NBTSCC","Alternative option when SCC classes are unknown",null,null,null,"x 1,000 cells/ml"]
[81,"NTRMAST","Treated with AB",{"$f":"'FC 1'!E38","v":5},{"$f":"'FC 1'!E34*0.8","v":24},{"$f":"IF(OR($D$85>0,$D$86>0,$D$87>0,$D$88>0),D85,E85)","v":5},"dairy cows / year"]
[82,null,"Treated without AB",{"$f":"'FC 1'!E39","v":0},{"$f":"'FC 1'!E34*0.2","v":6},{"$f":"IF(OR($D$85>0,$D$86>0,$D$87>0,$D$88>0),D86,E86)","v":0},"dairy cows / year"]
[83,null,"Treated with homeopathic therapy",{"$f":"'FC 1'!E40","v":0},{"$f":"'FC 1'!E34*0","v":0},0,"dairy cows / year"]
[84,null,"Not treated",{"$f":"'FC 1'!E41","v":0},{"$f":"'FC 1'!E34*0","v":0},0,"dairy cows / year"]
[85,"NTRLAME","Treated with AB",{"$f":"'FC 1'!E48","v":0},{"$f":"(('FC 1'!M24+'FC 1'!M25)/100)*0.8*F6","v":32.000000000000007},{"$f":"IF(OR($D$89>0,$D$90>0,$D$91>0,$D$92>0),D89,E89)","v":32.000000000000007},"dairy cows / year"]
[86,null,"Treated without AB",{"$f":"'FC 1'!E49","v":0},{"$f":"(('FC 1'!M24+'FC 1'!M25)/100)*0.2*F6","v":8.0000000000000018},{"$f":"IF(OR($D$89>0,$D$90>0,$D$91>0,$D$92>0),D90,E90)","v":8.0000000000000018},"dairy cows / year"]
[87,null,"Treated with homeopathic therapy",{"$f":"'FC 1'!E50","v":0},{"$f":"(('FC 1'!M24+'FC 1'!M25)/100)*0*F6","v":0},0,"dairy cows / year"]
[88,null,"Not treated",{"$f":"'FC 1'!E51","v":0},{"$f":"(('FC 1'!M24+'FC 1'!M25)/100)*0*F6","v":0},0,"dairy cows / year"]
["Intervention strategy"]
[89,"NCLIN%","Mastitis",{"$f":"'PC 5'!M9/100","v":0.28000000000000003},{"$f":"F7","v":0.3},{"$f":"IF(D94>0,D94,E94)","v":0.28000000000000003}]
[90,null,"Lameness : Score 3",{"$f":"'PC 5'!M10/100","v":0.13},{"$f":"F8","v":0.15},{"$f":"D95","v":0.13}]
[91,null,"Lameness : Score 2",{"$f":"'PC 5'!M11/100","v":0.22},{"$f":"F9","v":0.25},{"$f":"D96","v":0.22}]
[92,null,"Lameness:  Score 1",{"$f":"1-D95-D96","v":0.65},0.6,0.65]
[93,null,"Ketosis",null,null,0]
[94,null,"Metritis",{"$f":"'PC 5'!M13/100","v":0.23},{"$f":"F12","v":0.25},0.23]
[95,"NSCL%","percentage of dairy cows with SCC < 50",{"$f":"'PC 5'!P20/100","v":0.15},{"$f":"F13","v":0.15},{"$f":"IF(D100>0,D100,E100)","v":0.15}]
[96,null,"percentage of dairy cows with SCC 50-100",{"$f":"'PC 5'!P21/100","v":0.15},{"$f":"F14","v":0.15},0.15]
[97,null,"percentage of dairy cows with SCC 100-200",{"$f":"'PC 5'!P22/100","v":0.3},0.2,0.3]
[98,null,"percentage of dairy cows with SCC 200-300",{"$f":"'PC 5'!P23/100","v":0.2},0.2,{"$f":"IF(D103>0,D103,E103)","v":0.2}]
[99,null,"percentage of dairy cows with SCC 300-400",{"$f":"'PC 5'!P28/100","v":0.14000000000000001},0.21,{"$f":"IF(D104>=0,D104,E104)","v":0.14000000000000001}]
[100,null,"percentage of dairy cows with SCC >400",{"$f":"'PC 5'!P29/100","v":0.06},0.09,{"$f":"IF(D105>=0,D105,E105)","v":0.06}]
[101,null,"Subclinical ketosis",{"$f":"'PC 5'!M12/100","v":0.2},{"$f":"F19","v":0.25},0.2]
[102,null,"Endometritis",{"$f":"'PC 5'!M14/100","v":0.13},{"$f":"F20","v":0.15},0.13]
[103]
[104]
[105]
[106]
[107]
[108]
[109]
[110]
[111]
[112]
[113]

{"sheet":"MM Mastitis - costs","index":20,"n_rows":306,"n_cols":65,"rows_kept":306,"cut":false,"hidden":true,"merged":[[48,49,53,55],[55,49,55,52],[56,49,56,52],[2,49,3,55],[4,49,9,55],[11,49,11,52],[12,49,12,52],[24,49,25,55],[26,49,31,55],[33,49,33,52],[34,49,34,52],[46,49,47,55],[91,37,91,40],[62,37,62,40],[63,37,63,40],[82,37,82,43],[83,37,88,43],[90,37,90,40],[26,37,31,43],[33,37,33,40],[34,37,34,40],[54,37,54,43],[55,37,60,43],[2,37,3,43],[4,37,9,43],[11,37,11,40],[12,37,12,40],[25,37,25,43],[86,13,86,16],[87,13,87,16],[2,25,2,31],[3,25,7,31],[9,25,9,28],[10,25,10,28],[25,25,25,31],[26,25,31,31],[33,25,33,28],[34,25,34,28],[56,13,61,19],[63,13,63,16],[64,13,64,16],[78,13,78,19],[79,13,84,19],[28,13,29,19],[30,13,35,19],[37,13,37,16],[38,13,38,16],[111,1,111,7],[163,1,164,7],[119,1,119,4],[119,7,119,8],[120,1,120,4],[120,7,120,8],[144,1,144,4],[144,7,144,8],[145,1,145,4],[145,7,145,8],[138,1,142,7],[2,1,2,7],[9,1,9,4],[165,1,172,7],[10,1,10,4],[22,1,24,7],[21,1,21,7],[26,1,26,4],[27,1,27,4],[26,7,26,8],[27,7,27,8],[13,1,13,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[17,1,17,4],[18,1,18,4],[39,1,39,7],[18,5,18,6],[68,1,68,4],[68,7,68,8],[46,1,46,4],[46,7,46,8],[47,1,47,4],[47,7,47,8],[175,7,175,8],[200,1,201,7],[246,7,246,8],[202,1,209,7],[211,1,211,4],[211,7,211,8],[212,1,212,4],[212,7,212,8],[3,1,7,7],[40,1,44,7],[61,1,61,7],[84,1,89,7],[57,5,57,6],[58,5,58,6],[35,5,35,6],[112,1,117,7],[69,1,69,4],[69,7,69,8],[62,1,66,7],[83,1,83,7],[91,1,91,4],[91,7,91,8],[92,1,92,4],[92,7,92,8],[294,1,299,7],[301,1,301,4],[301,7,301,8],[302,1,302,4],[302,7,302,8],[2,13,2,19],[3,13,7,19],[9,13,9,16],[10,13,10,16],[293,1,293,7],[267,1,267,7],[268,1,273,7],[275,1,275,4],[275,7,275,8],[276,1,276,4],[276,7,276,8],[237,1,237,7],[238,1,243,7],[245,1,245,4],[245,7,245,8],[246,1,246,4],[174,1,174,4],[174,7,174,8],[175,1,175,4]]}
[null,"Milking procedure",null,null,null,null,null,null,null,null,null,null,null,"Housing",null,null,null,null,null,null,null,null,null,null,null,"Dry period",null,null,null,null,null,null,null,null,null,null,null,"Others",null,null,null,null,null,null,null,null,null,null,null,"Custom designed management measures",null,null,null,null,null,null,null,null,null,null,"Preventive costs Mastitis"]
[null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent"]
[{"$f":"'PC 1'!A5","v":0},"Milkers' gloves are worn during very milking",null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!A18","v":18},{"$f":"'PC 1'!C18","v":"Decrease the number of cows to prevent overcrowding"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!A23","v":33},{"$f":"'PC 1'!C23","v":"All cows are dried off with an appropriate antibiotic"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!A26","v":38},{"$f":"'PC 1'!C26","v":"A treatment protocol is set up together with a veterinarian and every month the therapies are evaluated together"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!A31","v":53},{"$f":"IF('PC 1'!C31>0,'PC 1'!C31,\"\")","v":""}]
[null,"During every new milking process, milkers wear a new set of gloves, the measures is depending on; consumables, rubber gloves; number of milkings per day (2 is assumed by default); number of milkers per milking round. If an AMS system is used by the farmer this measure is not appropriate to select ",null,null,null,null,null,null,null,null,null,null,null,"The appropriate number of dairy cows equals the number of available lying spaces in the stable (assuming cubicle housing). In which cows are kept untill culling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current","Intervention"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor","Milking procedure",{"$f":"J36+J58+J80+J108+J134+J161+J195+J232+J262+J289","v":0},{"$f":"K36+K58+K80+K108+K134+K161+K195+K232+K262+K289","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Housing",{"$f":"V22+V51+V74","v":0},{"$f":"W22+W51+W74","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dry period ",{"$f":"AH21","v":0},{"$f":"AI21","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Others",{"$f":"AT21+AT50+AT78","v":0},{"$f":"AU21+AU50+AU78","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom",{"$f":"BF20+BF42+BF64","v":0},{"$f":"BG20+BG42+BG64","v":0},"LINK"]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F10,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R10,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD10,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables","Milking procedure",{"$f":"J19+J59+J81+J160+J196+J233+J263+J290","v":0},{"$f":"K19+K59+K81+K160+K196+K233+K263+K290","v":0},"LINK"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F11,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(R11,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AD11,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Housing",{"$f":"V23+V52+V75","v":0},{"$f":"W23+W52+W75","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP12,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB12,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Dry period ",{"$f":"AH22","v":0},{"$f":"AI22","v":0},"LINK"]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AP13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Others",{"$f":"AT22+AT51+AT79","v":0},{"$f":"AU22+AU51+AU79","v":0},"LINK"]
[null,"Number of milkings per day",null,null,null,null,null,2,null,null,null,null,null,"Number of dairy cows ",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom",{"$f":"BF21+BF43+BF65","v":0},{"$f":"BG21+BG43+BG65","v":0},"LINK"]
[null,"Number of milkers per milking ",null,null,null,null,null,1,null,null,null,null,null,"Number of available lying spaces",null,null,null,null,null,99,null,null,null,null,null,"Average calving interval (days)",null,null,null,null,null,405,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,"Investments","Milking procedure",{"$f":"J109+J135+J198+J235+J265+J291","v":0},{"$f":"K109+K135+K198+K235+K265+K291","v":0},"LINK"]
[null,"Costs of rubber gloves package",null,null,null,null,null,15,null,null,null,null,null,"Fraction overcrowding",null,null,null,null,null,{"$f":"(T14-T15)/T15","v":1.0101010101010102E-2},"LINK",null,null,null,null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,"Costs of time of veterinarian (€/hour)",null,null,null,null,null,120,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 1 Custom'!K8/60*'PC 1 Custom'!K12","v":0},null,null,null,null,null,"Housing",{"$f":"V24+V53+V76","v":0},{"$f":"W24+W53+W76","v":0},"LINK"]
[null,"Number of gloves in package",null,null,null,null,null,100,null,null,null,null,null,"Average milk yield on farm (kg / cow / year)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F5","v":8310},"LINK",null,null,null,null,"Number of dairy cows dried off",null,null,null,null,null,{"$f":"ROUND(AF16/AF15*AF14,0)","v":90},"LINK",null,null,null,null,"Time to discuss udder health per visit (hr)",null,null,null,null,null,{"$f":"10/60","v":0.16666666666666666},null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,null,"Dry period ",{"$f":"AH23","v":0},{"$f":"AI23","v":0},"LINK"]
[null,"Days milked in a year",null,null,null,null,null,365,null,null,null,null,null,"Milk price",null,null,null,null,null,{"$f":"ASSUMPTIONS!F65","v":0.45},"LINK",null,null,null,null,"Price antibiotics €/treatment",null,null,null,null,null,12,null,null,null,null,null,"Call out costs of veterinarian",null,null,null,null,null,30,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 1 Custom'!K16+'PC 1 Custom'!K27","v":0},null,null,null,null,null,"Others",{"$f":"AT23+AT52+AT80","v":0},{"$f":"AU23+AU52+AU80","v":0},"LINK"]
[null,null,null,null,null,"Consumables",null,{"$f":"H14*H15*H18*(H16/H17*2)","v":219},null,{"$f":"IF(G10=1,H19,0)","v":0},{"$f":"IF(G11=1,H19,0)","v":0},null,null,"Feed price",null,null,null,null,null,{"$f":"ASSUMPTIONS!F66","v":0.2},"LINK",null,null,null,null,"Labor (hr/ dried off cow)",null,null,null,null,null,{"$f":"2/60","v":3.3333333333333333E-2},null,null,null,null,null,"Number of visits",null,null,null,null,null,12,null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 1 Custom'!K21/'PC 1 Custom'!K23","v":0},null,null,null,null,null,"Custom",{"$f":"BF22+BF44+BF66","v":0},{"$f":"BG22+BG44+BG66","v":0},"LINK"]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H19)","v":219},null,null,null,null,null,"Slaughter price dairy cow",null,null,null,null,null,{"$f":"ASSUMPTIONS!F70","v":750},"LINK",null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,null,"Opportunity costs labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD16*BD17","v":0},null,{"$f":"IF($BC$12=1,BD20,0)","v":0},{"$f":"IF($BC$13=1,BD20,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Increase in milk production, no more overcrowding",null,null,null,null,null,{"$f":"IF(T16<0.1,0,0.07)","v":0},"LINK",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AF17*AF19*AF20","v":60},null,{"$f":"IF($AE$10=1,AF21,0)","v":0},{"$f":"IF($AE$11=1,AF21,0)","v":0},null,null,null,null,null,null,null,"Labor",{"$f":"AR19*AR17*AR20","v":40},null,{"$f":"IF($AQ$12=1,AR21,0)","v":0},{"$f":"IF($AQ$13=1,AR21,0)","v":0},null,null,null,null,null,null,null,"Consumables",{"$f":"BD18","v":0},null,{"$f":"IF($BC$12=1,BD21,0)","v":0},{"$f":"IF($BC$13=1,BD21,0)","v":0},null,"Total",null,{"$f":"SUM(BK5:BK19)","v":0},{"$f":"SUM(BL5:BL19)","v":0},"LINK"]
[{"$f":"'PC 1'!A6","v":0},"All cows are prestripped",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($S$10=1,T22,0)","v":0},{"$f":"IF($S$11=1,T22,0)","v":0},null,null,null,null,null,null,null,"Consumables",{"$f":"AF17*AF18","v":1080},null,{"$f":"IF($AE$10=1,AF22,0)","v":0},{"$f":"IF($AE$11=1,AF22,0)","v":0},null,null,null,null,null,null,null,"Consumables",{"$f":"AR18*AR19+AR16*AR17*AR19","v":600},null,{"$f":"IF($AQ$12=1,AR22,0)","v":0},{"$f":"IF($AQ$13=1,AR22,0)","v":0},null,null,null,null,null,null,null,"Investments",{"$f":"BD19","v":0},null,0,0]
[null,"Before every milking process, all dairy cows are prestripped before milking starts. The measure is only dependend on labour the measure approximately takes 5 seconds per milked cow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($S$10=1,T23,0)","v":0},{"$f":"IF($S$11=1,T23,0)","v":0},null,null,null,null,null,null,null,"Investments",0,null,0,{"$f":"IF($AE$11=1,AF23,0)","v":0},null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD20:BD22)","v":0},null,null,null,null,"Labor",null,{"$f":"SUM(BK5:BK9)","v":0},{"$f":"SUM(BL5:BL9)","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"((T14-T15)*T17*(T18-T19))","v":2077.5},"Milk yield losses culled cows",{"$f":"IF($S$10=1,T24-T25-T26,0)","v":0},{"$f":"IF($S$11=1,T24-T25-T26,0)","v":0},null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF21:AF23)","v":1140},null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR21:AR23)","v":640},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,{"$f":"SUM(BK10:BK14)","v":0},{"$f":"SUM(BL10:BL14)","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((T14-T15)*T20)","v":750},"Slaughter price sold cows",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!A32","v":54},{"$f":"IF('PC 1'!C32>0,'PC 1'!C32,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Investments",null,{"$f":"SUM(BK15:BK19)","v":0},{"$f":"SUM(BL15:BL19)","v":0},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(T17*T15*T21*(T18-T19))","v":0},"Increased milk yield remaining cows",null,null,null,{"$f":"'PC 1'!#REF!","v":{"$error":"#REF!"}},{"$f":"'PC 1'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!A27","v":39},{"$f":"'PC 1'!C27","v":"Add appropriate minerals to the feed of dry cows"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(BK23:BK25)","v":0},{"$f":"SUM(BL23:BL25)","v":0},"LINK"]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F27,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"T22+T23+T24-T25-T26","v":1327.5}]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F28,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"'PC 1'!C19","v":"Clean all cubicles twice every day and make sure enough and clean bedding material is present"}]
[null,"Costs"]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"All cubicles are cleaned twice every day and two times per week chalk is provided on all cubicles. Start up labor of the measure is assumed to be 5 minutes per cleaning round and labor per cubicle is 6 seconds"]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Labour per milked dairy cow (hr/cow/milking)",null,null,null,null,null,{"$f":"5/60/60","v":1.3888888888888887E-3}]
[null,"Opportunity costs of labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD34,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP34,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB34,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Days milked in a year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AD35,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AP35,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB35,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,"Labor",null,{"$f":"H31*H32*H33*H34*H35","v":2027.7777777777774},null,{"$f":"IF(G27=1,H36,0)","v":0},{"$f":"IF(G28=1,H36,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H36)","v":2027.7777777777774},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R38,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Costs of measure needs to be determined",null,null,null,null,null,null,null,null,null,null,null,"Price of mineral bolus",null,null,null,null,null,475,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 1 Custom'!K31/60*'PC 1 Custom'!K35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(R39,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Package size (pcs)",null,null,null,null,null,100,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[{"$f":"'PC 1'!A7","v":0},"Use of seperate cloth to clean udder",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price per bolus",null,null,null,null,null,{"$f":"AR38/AR39","v":4.75},null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 1 Custom'!K39+'PC 1 Custom'!K50","v":0}]
[null,"Before attaching the udder a seperate cloth is used to clean the udder of each individual cow. The measure depends on; consumables, cloth; labor time to clean udder; number of milkings per day, days milked per year and number of dairy cows milked. The measure approximately takes 5 seconds per milked cow",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usage per dried off cows",null,null,null,null,null,2,null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 1 Custom'!K44/'PC 1 Custom'!K46","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of available lying spaces",null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD38*BD39","v":0},null,{"$f":"IF($BC$34=1,BD42,0)","v":0},{"$f":"IF($BC$35=1,BD42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Start-up labor (hr/ cubicle)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calving interval",null,null,null,null,null,405,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"BD40","v":0},null,{"$f":"IF($BC$34=1,BD43,0)","v":0},{"$f":"IF($BC$35=1,BD43,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor per cubicles (hr)",null,null,null,null,null,{"$f":"0.1/60","v":1.6666666666666668E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"BD41","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dried off cows",null,null,null,null,null,{"$f":"ROUND(AR44/AR43*AR42,0)","v":90},null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD42:BD44)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bolusschieter'",null,null,null,null,null,35]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F47,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Number of cleanings per day",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected lifetime 'bolusschieter' (yrs)",null,null,null,null,null,3,null,null,null,null,{"$f":"'PC 1'!A33","v":55},{"$f":"IF('PC 1'!C33>0,'PC 1'!C33,\"\")","v":""}]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F48,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Price of bag of chalk (€)",null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor per dried off cow (hrs)",null,null,null,null,null,{"$f":"3/60","v":0.05}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Content per bag (kg)",null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Number of bags used per year",null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AR48*AR45*AR49","v":90},null,{"$f":"IF($AQ$34=1,AR50,0)","v":0},{"$f":"IF($AQ$35=1,AR50,0)","v":0}]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"(T46*T47*T43*T45)+(T46*T47*T42*T44*T45)","v":2920},null,{"$f":"IF($S$38=1,T51,0)","v":0},{"$f":"IF($S$39=1,T51,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AR45*AR40*AR41","v":855},null,{"$f":"IF($AQ$34=1,AR51,0)","v":0},{"$f":"IF($AQ$35=1,AR51,0)","v":0}]
[null,"Number of milkings per day",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"T48*T50","v":360},null,{"$f":"IF($S$38=1,T52,0)","v":0},{"$f":"IF($S$39=1,T52,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"AR46/AR47","v":11.666666666666666},null,0,0]
[null,"Costs of cleaning cloths package",null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR50:AR52)","v":956.66666666666663}]
[null,"Number of cloths in package",null,null,null,null,null,1000,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T51:T53)","v":3280}]
[null,"Labour per cleaned udder (hr/cow/milking)",null,null,null,null,null,{"$f":"5/60/60","v":1.3888888888888887E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!A28","v":40},{"$f":"'PC 1'!C28","v":"Optimize the feed according to farm-specific needs"}]
[null,"Opportunity costs of labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,20,{"$f":"'PC 1'!C20","v":"Manually clean the yards twice a day"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Voeren van krachtvoer 3 weken voorafgaand aan afkalven om NEB te voorkomen. Elke dag voeren 1 minuten ",null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB56,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Days milked in a year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB57,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,"Labor",null,{"$f":"H51*H52*H57*H55*H56","v":2027.7777777777774},null,{"$f":"IF($G$47=1,H58,0)","v":0},{"$f":"IF($G$48=1,H58,0)","v":0}]
[null,null,null,null,null,"Consumables",null,{"$f":"H51*H52*H57*(H53/H54)","v":2190},null,{"$f":"IF($G$47=1,H59,0)","v":0},{"$f":"IF($G$48=1,H59,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H58:H59)","v":4217.7777777777774},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 1 Custom'!K54/60*'PC 1 Custom'!K58","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[{"$f":"'PC 1'!A8","v":0},"All cows are treated with a good teat disinfectant after milking (PMTD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 1 Custom'!K62+'PC 1 Custom'!K73","v":0}]
[null,"After milking all teats are disinfected with either an appropriate teat dip or teat spray, costs associated with this measure include; consumables, spray or dip; labor, which is assumed to be 3 seconds per treated cow, the number of dairy cows, the number of milkings, opportunity costs of labor and the number of days milked per year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP63,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 1 Custom'!K67/'PC 1 Custom'!K69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R64,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AP64,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD60*BD61","v":0},null,{"$f":"IF($BC$56=1,BD64,0)","v":0},{"$f":"IF($BC$57=1,BD64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(R65,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"BD62","v":0},null,{"$f":"IF($BC$56=1,BD65,0)","v":0},{"$f":"IF($BC$57=1,BD65,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"BD63","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD64:BD66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of available lying spaces",null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average calving interval (days)",null,null,null,null,null,405]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F69,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in year",null,null,null,null,null,365]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F70,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Cleanings per day",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows dried off",null,null,null,null,null,{"$f":"ROUND(AR69/AR68*AR67,0)","v":90},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Start-up labor per cleaning (hr)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"days in week",null,null,null,null,null,7]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Labor per cubicle (hr)",null,null,null,null,null,{"$f":"0.05/60","v":8.3333333333333339E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Duration during dry period were concentrate is supplied (weeks)",null,null,null,null,null,3]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount supplied to dry cows ( kg / day)",null,null,null,null,null,2]
[null,"Number of milkings per day",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"(T69*T70*T71*T73)+(T68*T69*T70*T72*T73)","v":2068.333333333333},null,{"$f":"IF($S$64=1,T74,0)","v":0},{"$f":"IF($S$65=1,T74,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price concentrate (€/100 kg)",null,null,null,null,null,25]
[null,"Days milked in a year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($S$64=1,T75,0)","v":0},{"$f":"IF($S$65=1,T75,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price concentrate(€/kg)",null,null,null,null,null,{"$f":"AR74/100","v":0.25},"LINK"]
[null,"Opportunity costs of labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor for feeding concentrates (hr / day)",null,null,null,null,null,{"$f":"1/60","v":1.6666666666666666E-2}]
[null,"Labor per disinfected cow (hr/milked/cow)",null,null,null,null,null,{"$f":"3/60/60","v":8.3333333333333339E-4},null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T74:T76)","v":2068.333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor (€/hour)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,"Costs of spray (€ /L)",null,null,null,null,null,{"$f":"50/20","v":2.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AR76*AR69*AR77","v":121.66666666666666},null,{"$f":"IF($AQ$63=1,AR78,0)","v":0},{"$f":"IF($AQ$64=1,AR78,0)","v":0}]
[null,"Use of spray (L / milked cow)",null,null,null,null,null,{"$f":"5/1000","v":5.0000000000000001E-3},null,null,null,null,21,{"$f":"'PC 1'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AR70*AR71*AR72*AR73*AR75","v":945},null,{"$f":"IF($AQ$63=1,AR79,0)","v":0},{"$f":"IF($AQ$64=1,AR79,0)","v":0}]
[null,null,null,null,null,"Labor",null,{"$f":"H73*H74*H75*H77*H76","v":1216.6666666666667},null,{"$f":"IF($G$69=1,H80,0)","v":0},{"$f":"IF($G$70=1,H80,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,null,null,null,null,"Consumables",null,{"$f":"H73*H74*H75*H79*H78","v":912.5},null,{"$f":"IF($G$69=1,H81,0)","v":0},{"$f":"IF($G$70=1,H81,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR78:AR80)","v":1066.6666666666667}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H80:H81)","v":2129.166666666667}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 1'!#REF!","v":{"$error":"#REF!"}},{"$f":"'PC 1'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'PC 1'!A9","v":0},"All cows with an elevated SCC (>250,000 cells/mL) are milked last"]
[null,"All dairy cows with an elevated SCC which is ≥ 250,000 cells/ml are withdrawn from the population and milked last. Costs associated with this measure includes; investment of a seperation fence, opportunity costs of labor, labor and labor for new case, number of dairy cows with a high SCC, number of milkings per day and days milked in a year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R87,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(R88,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs of measure needs to be determined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP91,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F92,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AP92,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F93,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs of measure needs to be determined"]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,"SCC > 250.000",null,null,null,null,null,{"$f":"0.5*ASSUMPTIONS!F16*ASSUMPTIONS!F6","v":10},"LINK"]
[null,"SCC300.000-400.000",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6*ASSUMPTIONS!F17","v":21},"LINK"]
[null,"SCC ≥ 400.000",null,null,null,null,null,{"$f":"ASSUMPTIONS!F18*ASSUMPTIONS!F6","v":9},"LINK"]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Days milked in a year",null,null,null,null,null,365]
[null,"Opportunity costs of labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,"Seperation fence, initial investment",null,null,null,null,null,2500]
[null,"Depreciation period (yrs)",null,null,null,null,null,10]
[null,"Yearly depreciation separation fence",null,null,null,null,null,{"$f":"H103/H104","v":250},"LINK"]
[null,"Labor (hr/milking)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2}]
[null,"Labor new high SCC cow (hr)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2}]
[null,null,null,null,null,"Labor",null,{"$f":"(H101*H100*H106*H102)+((H97+H98+H99)*H107*H102)","v":1283.3333333333333},null,{"$f":"IF($G$92=1,H108,0)","v":0},{"$f":"IF(G93=1,H108,0)","v":0}]
[null,null,null,null,null,"Investments",null,{"$f":"H105","v":250},null,{"$f":"IF($G$92=1,H109,0)","v":0},{"$f":"IF(G94=1,H109,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H108:H109)","v":1533.3333333333333}]
[]
[{"$f":"'PC 1'!A10","v":0},"All cows with clinical signs are milked last"]
[null,"All dairy cows with clinical mastitis are withdrawn from the population and milked last. Costs associated with this measure includes; investment of a seperation fence, opportunity costs of labor, labor and labor for new case, number of dairy cows with clinical mastitis, number of milkings per day and days milked in a year"]
[]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F120,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F121,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Costs"]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,"Number of dairy cows with clinical mastitis",null,null,null,null,null,{"$f":"ASSUMPTIONS!F7*ASSUMPTIONS!F6","v":30},"LINK"]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Days milked in a year",null,null,null,null,null,365]
[null,"Opportunity costs of labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,"Seperation fence, initial investment",null,null,null,null,null,2500]
[null,"Depreciation period (yrs)",null,null,null,null,null,10]
[null,"Yearly depreciation separation fence",null,null,null,null,null,{"$f":"H129/H130","v":250},"LINK"]
[null,"Labor (hr/milking)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2}]
[null,"Labor new high SCC cow (hr)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2}]
[null,null,null,null,null,"Labor",null,{"$f":"(H125*H133*H128)+(H127*H126*H132*H128)","v":1266.6666666666665},null,{"$f":"IF($G$120=1,H134,0)","v":0},{"$f":"IF($G$121=1,H134,0)","v":0}]
[null,null,null,null,null,"Investments",null,{"$f":"H131","v":250},null,{"$f":"IF($G$120=1,H135,0)","v":0},{"$f":"IF($G$121=1,H135,0)","v":0}]
[null,"Total"]
[]
[{"$f":"'PC 1'!A11","v":0},"Teat cup liners are replaced according to the manufacterer's norm"]
[null,"Replacement of teat cup liners, to prevent bacteria to contaminate dairy cows due to dried out teat cup liners. Replacement according to manufacturer's norm, after 2,500 milking teat cup liners are replaced. Depends on: number of dairy cows, manufacturers norm, price teat cup liners, labor and opportunity costs of labor"]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F145,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F146,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Costs"]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Days milked in a year",null,null,null,null,null,365]
[null,"Yearly number of milkings ",null,null,null,null,null,{"$f":"H149*H150*H151","v":73000},"LINK"]
[null,"Yearly number of milkings per milking place",null,null,null,null,null,{"$f":"H152/H155","v":6083.333333333333}]
[null,"Manufacturers norm to replace teat cup liner after x milkings",null,null,null,null,null,2500]
[null,"Parlour, number of milking places",null,null,null,null,null,12]
[null,"Replacement rate per year set teat cup liners",null,null,null,null,null,{"$f":"H153/H154","v":2.4333333333333331}]
[null,"Price teat cup liners (4 pcs)",null,null,null,null,null,13]
[null,"Labor per set of teat cups",null,null,null,null,null,{"$f":"10/60","v":0.16666666666666666},"10 minutes per set ?"]
[null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,null,null,null,null,"Consumables",null,{"$f":"H156*H155*H157","v":379.59999999999997},null,{"$f":"IF($G$145=1,H160,0)","v":0},{"$f":"IF($G$146=1,H160,0)","v":0}]
[null,null,null,null,null,"Labor",null,{"$f":"H155*H156*H158*H159","v":97.333333333333314},null,{"$f":"IF($G$145=1,H161,0)","v":0},{"$f":"IF($G$146=1,H161,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H160:H161)","v":476.93333333333328}]
[]
[{"$f":"'PC 1'!A12","v":0},"After milking a cow with clinical signs, the cluster is rinsed with hotwater before another cow is milked"]
[]
[null,"After milking a cows with clinical signs, the cluster is rinsed with hot water of at least 85 °C for at least 5 seconds. A coil heater is used to keep the water on temperature. Start up labor is 3 minutes per milking and labor per cluster is 10 seconds / clinical case / milking. The initial investment of the coil heater is €45 and the expected life time of the coil heater is 2 yrs. It is expected the coil heater is in use for 45 minutes per milking and used 1.5 kWh per milking"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F175,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F176,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Costs"]
[null,"Number of clinical cases",null,null,null,null,null,{"$f":"ASSUMPTIONS!F7*ASSUMPTIONS!F6","v":30},"LINK"]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Days individual cows are clinical cases",null,null,null,null,null,10]
[null,"Start-up labor",null,null,null,null,null,{"$f":"3/60","v":0.05}]
[null,"Labor per clinical case",null,null,null,null,null,{"$f":"10/60/60","v":2.7777777777777775E-3}]
[null,"opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,"Investment coil",null,null,null,null,null,45]
[null,"Expected lifetime coil",null,null,null,null,null,2]
[null,"Yearly investment coil",null,null,null,null,null,{"$f":"H185/H186","v":22.5},"LINK"]
[null,"kW coil",null,null,null,null,null,2000]
[null,"Hrs water has to be heated per milking",null,null,null,null,null,0.75]
[null,"KWh coil per milking",null,null,null,null,null,{"$f":"H188*H189/1000","v":1.5},"LINK"]
[null,"Price energy (€ / kWh)",null,null,null,null,null,0.22]
[null,"Liter water during milking used",null,null,null,null,null,5]
[null,"Price of water € / m3",null,null,null,null,null,1.2]
[null,"Price of water €/ltr",null,null,null,null,null,{"$f":"H193/1000","v":1.1999999999999999E-3},"LINK"]
[null,null,null,null,null,null,"Labor",{"$f":"(H182*H181*H180*H184)+(H183*H179*H180*H181)","v":21.666666666666668},null,{"$f":"IF($G$175=1,H195,0)","v":0},{"$f":"IF($G$176=1,H195,0)","v":0}]
[null,null,null,null,null,null,"Consumables",{"$f":"(H179*H180*H181*H190*H191)","v":198},"Electricity",{"$f":"IF($G$175=1,H196+H197,0)","v":0},{"$f":"IF($G$176=1,H196+H197,0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"(H179*H180*H181*H192*H194)","v":3.5999999999999996},"Water"]
[null,null,null,null,null,null,"Investment",{"$f":"H187","v":22.5},null,{"$f":"IF($G$175=1,H198,0)","v":0},{"$f":"IF($G$176=1,H198,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H195:H198)","v":245.76666666666665}]
[]
[{"$f":"'PC 1'!A13","v":0},"After milking a cow with subclinical mastitis, the cluster is rinsed with hot water before another cow is milked"]
[]
[null,"After milking a cows with SCC ≥ 250.000 cells/mL, the cluster is rinsed with hot water of at least 85 °C for at least 5 seconds. A coil heater is used to keep the water on temperature. Start up labor is 3 minutes per milking and labor per cluster is 10 seconds / subclinical case / milking. The initial investment of the coil heater is €45 and the expected life time of the coil heater is 2 yrs. It is expected the coil heater is in use for 45 minutes per milking and used 1.5 kWh per milking"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F212,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F213,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Costs"]
[null,"Number of cows with SCC ≥ 250.000 cells/ml",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6*ASSUMPTIONS!F16*0.5+ASSUMPTIONS!F17*ASSUMPTIONS!F6+ASSUMPTIONS!F18*ASSUMPTIONS!F6","v":40},"LINK"]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Days milked in a year",null,null,null,null,null,365]
[null,"Start-up labor",null,null,null,null,null,{"$f":"3/60","v":0.05}]
[null,"Labor per clinical case",null,null,null,null,null,{"$f":"10/60/60","v":2.7777777777777775E-3}]
[null,"opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,"Investment coil",null,null,null,null,null,45]
[null,"Expected lifetime coil",null,null,null,null,null,2]
[null,"Yearly investment coil",null,null,null,null,null,{"$f":"H222/H223","v":22.5},"LINK"]
[null,"kW coil",null,null,null,null,null,2000]
[null,"Hrs water has to be heated per milking",null,null,null,null,null,0.75]
[null,"KWh coil per milking",null,null,null,null,null,{"$f":"H225*H226/1000","v":1.5},"LINK"]
[null,"Price energy (€ / kWh)",null,null,null,null,null,0.22]
[null,"Liter water during milking used",null,null,null,null,null,5]
[null,"Price of water € / m3",null,null,null,null,null,1.2]
[null,"Price of water €/ltr",null,null,null,null,null,{"$f":"H230/1000","v":1.1999999999999999E-3},"LINK"]
[null,null,null,null,null,null,"Labor",{"$f":"(H219*H218*H217*H221)+(H220*H216*H217*H218)","v":811.11111111111109},null,{"$f":"IF($G$212=1,H232,0)","v":0},{"$f":"IF($G$213=1,H232,0)","v":0}]
[null,null,null,null,null,null,"Consumables",{"$f":"(H217*H218*H227*H228)","v":240.9},"Electricity",{"$f":"IF($G$212=1,H233+H234,0)","v":0},{"$f":"IF($G$213=1,H233+H234,0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"(H217*H218*H229*H231)","v":4.38},"Water"]
[null,null,null,null,null,null,"Investment",{"$f":"H224","v":22.5},null,{"$f":"IF($G$212=1,H235,0)","v":0},{"$f":"IF($G$213=1,H235,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H232:H235)","v":1078.8911111111113}]
[]
[{"$f":"'PC 1'!A14","v":0},"Dirty udders are washed with water and dried before attaching the cluster"]
[null,"Before attaching the cluster all dirty udders are washed with water and dried before attaching the cluster. During cleaning 2 liter of water and one new dispensable cloth are used, one cleaning takes approximately 15 seconds into account"]
[]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F246,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F247,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Costs"]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,"Proportion dairy cows dirty",null,null,null,null,null,0.05]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Days milked in a year",null,null,null,null,null,365]
[null,"Water (ltr/cleaning)",null,null,null,null,null,2]
[null,"Price of water € / m3",null,null,null,null,null,1.2]
[null,"Price of water €/ltr",null,null,null,null,null,{"$f":"H255/1000","v":1.1999999999999999E-3},"LINK"]
[null,"Costs of cleaning cloths package",null,null,null,null,null,30]
[null,"Number of cloths in package",null,null,null,null,null,1000]
[null,"Price of one cloth",null,null,null,null,null,{"$f":"H257/H258","v":0.03},"LINK"]
[null,"Labor for drying (hr/cleaning)",null,null,null,null,null,{"$f":"15/60/60","v":4.1666666666666666E-3}]
[null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,null,null,null,null,null,"Labor",{"$f":"H250*H251*H252*H253*H260*H261","v":304.16666666666669},null,{"$f":"IF($G$246=1,H262,0)","v":0},{"$f":"IF($G$247=1,H262,0)","v":0}]
[null,null,null,null,null,null,"Consumables",{"$f":"H250*H251*H252*H253*H254*H256","v":8.76},"Water",{"$f":"IF($G$246=1,H263+H264,0)","v":0},{"$f":"IF($G$247=1,H263+H264,0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"H250*H251*H252*H253*H259","v":109.5},"Cleaning cloths"]
[null,null,null,null,null,null,"Investments",0,null,{"$f":"IF($G$246=1,H265,0)","v":0},{"$f":"IF($G$247=1,H265,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H262:H265)","v":422.42666666666668}]
[]
[{"$f":"'PC 1'!A15","v":0},"After milking, cows are kept standing for at least 30 minutes"]
[null,"After milking, cows are kept standing for at least 30 minutes. In which 2,5 minutes per milking is associated with (un)fixing the cows from the feeding fence. Investments are associated with the extra expenses on having the option to fix cows at the feed fence"]
[]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F276,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F277,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Comment:"]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,"Number of milkings per day",null,null,null,null,null,2]
[null,"Days milked in a year",null,null,null,null,null,365]
[null,"Labor (hr / milking)",null,null,null,null,null,{"$f":"2.5/60","v":4.1666666666666664E-2}]
[null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,"New feed fence with option to keep cows standing (€/ cow place)",null,null,null,null,null,60]
[null,"Alternative feed fence without option to keep cows standing (€/cow place)",null,null,null,null,null,50]
[null,"Expected life time feeding fence (yrs)",null,null,null,null,null,15]
[null,"Depreciation costs per year (€ / cow place)",null,null,null,null,null,{"$f":"(H285-H286)/H287","v":0.66666666666666663},"LINK"]
[null,null,null,null,null,null,"Labor",{"$f":"H282*H281*H283*H284","v":608.33333333333326},null,{"$f":"IF($G$276=1,H289,0)","v":0},{"$f":"IF($G$277=1,H289,0)","v":0}]
[null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($G$276=1,H290,0)","v":0},{"$f":"IF($G$277=1,H290,0)","v":0}]
[null,null,null,null,null,null,"Investments",{"$f":"H288*H280","v":66.666666666666657},null,0,0]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H289:H291)","v":674.99999999999989}]
[]
[{"$f":"'PC 1'!#REF!","v":{"$error":"#REF!"}},"Milk 3 times/day"]
[]
[]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F302,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(F303,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Costs"]
[null,"Costs of measures need to be determined"]

{"sheet":"MM Lameness - costs","index":21,"n_rows":159,"n_cols":64,"rows_kept":159,"cut":false,"hidden":true,"merged":[[55,49,55,52],[56,49,56,52],[26,49,31,55],[33,49,33,52],[34,49,34,52],[46,49,47,55],[48,49,53,55],[2,49,3,55],[4,49,9,55],[11,49,11,52],[12,49,12,52],[24,49,25,55],[2,1,2,7],[3,1,8,7],[10,1,10,4],[11,1,11,4],[3,13,8,19],[10,13,10,16],[11,13,11,16],[111,13,116,19],[135,13,135,19],[136,13,142,19],[11,25,11,28],[12,25,12,28],[29,25,29,31],[30,25,35,31],[37,25,37,28],[38,25,38,28],[25,13,30,19],[32,13,32,16],[33,13,33,16],[47,13,47,19],[48,13,58,19],[90,13,95,19],[89,13,89,19],[2,37,2,43],[3,37,9,43],[11,37,11,40],[12,37,12,40],[110,13,110,19],[2,25,3,31],[4,25,9,31],[60,13,60,16],[61,13,61,16]]}
[null,"Farm system",null,null,null,null,null,null,null,null,null,null,null,"Housing system",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!$A$16","v":"Cubicle dimension and design"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!A21","v":"Cubicle bedding"},null,null,null,null,null,null,null,null,null,null,null,"Custom designed management measures",null,null,null,null,null,null,null,null,null,null,"Preventive costs Lameness"]
[null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current","Intervent"]
[{"$f":"'PC 2'!A5","v":5},{"$f":"'PC 2'!C5","v":"Decrease the number of cows to prevent overcrowding"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!A9","v":10},{"$f":"'PC 2'!C9","v":"Groove concrete floors (vs. smooth concrete floor)"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!$A$18","v":19},{"$f":"'PC 2'!$C$18","v":"Clean cubicles appropriately / Clean all cubicles twice every day and make sure enough and clean bedding material is present"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!A23","v":22},{"$f":"'PC 2'!C23","v":"Use of curbs in cubicles to keep bedding inside"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 2'!C26>0,'PC 2'!C26,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Groove concrete floors , to have at least an average leroux value of 63. Work has to be outsourced. Improve nonskid performance of floor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current","Intervention"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All cubicles are cleaned twice every day and two times per week chalk is provided on all cubicles. Start up labor of the measure is assumed to be 5 minutes per cleaning round and labor per cubicle is 6 seconds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor","Farm system",{"$f":"J23","v":0},{"$f":"K23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Housing system",{"$f":"V20+V43+V85+V106+V131+V156","v":0},{"$f":"W20+W43+W85+W106+W131+W156","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cubicle dimension and design",{"$f":"AH25+AH48","v":0},{"$f":"AI25+AI48","v":2920}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cubicle bedding",{"$f":"AT19","v":0},{"$f":"AU19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom measures",null,{"$f":"BG20+BG42+BG64","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables","Farm system",{"$f":"J24","v":0},{"$f":"K24","v":0}]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F11,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R11,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Housing system",{"$f":"V21+V44+V86+V107+V132+V157","v":0},{"$f":"W21+W44+W86+W107+W132+W157","v":0}]
[null,"Part of new lameness management",null,null,null,true,{"$f":"IF(F12,1,0)","v":1},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new lameness management",null,null,null,true,{"$f":"IF(R12,1,0)","v":1},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD12,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP12,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB12,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Cubicle dimension and design",{"$f":"AH26+AH49","v":0},{"$f":"AI26+AI49","v":360}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new lameness management",null,null,null,true,{"$f":"IF(AD13,1,0)","v":1},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new lameness management",null,null,null,false,{"$f":"IF(AP13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Cubicle bedding",{"$f":"AT20","v":0},{"$f":"AU20","v":0}]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom measures",null,{"$f":"BG21+BG43+BG65","v":0}]
[null,"Number of dairy cows ",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Number of available lying spaces",null,null,null,null,null,70,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,"Investments","Farm system",{"$f":"J25","v":0},{"$f":"K25","v":1327.5}]
[null,"Number of available lying spaces",null,null,null,null,null,99,null,null,null,null,null,"Average surface per dairy cow (m2)",null,null,null,null,null,10,null,null,null,null,null,"Number of available lying spaces",null,null,null,null,null,70,null,null,null,null,null,"Number of available lying spaces",null,null,null,null,null,70,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 2 Custom'!K8/60*'PC 2 Custom'!K12","v":0},null,null,null,null,null,"Housing system",{"$f":"V22+V45+V87+V108+V133+V158","v":0},{"$f":"W22+W45+W87+W108+W133+W158","v":420}]
[null,"Fraction overcrowding",null,null,null,null,null,{"$f":"(H15-H16)/H16","v":1.0101010101010102E-2},"LINK",null,null,null,null,"Percentage of surface concrete (%)",null,null,null,null,null,0.6,null,null,null,null,null,"Start-up labor (hr/ cubicle)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,"Price of curb per cubicle (€)",null,null,null,null,null,20,"GUESTIMATE",null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,null,"Cubicle dimension and design",{"$f":"AH27+AH50","v":0},{"$f":"AI27+AI50","v":0}]
[null,"Average milk yield on farm (kg / cow / year)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F5","v":8310},"LINK",null,null,null,null,"Price of grooving floor by external company (€/m2)",null,null,null,null,null,5,null,null,null,null,null,"Labor per cubicles (hr)",null,null,null,null,null,{"$f":"0.1/60","v":1.6666666666666668E-3},null,null,null,null,null,"Expected lifetime curb (yrs)",null,null,null,null,null,7,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 2 Custom'!K16+'PC 2 Custom'!K27","v":0},null,null,null,null,null,"Cubicle bedding",{"$f":"AT21","v":0},{"$f":"AU21","v":0}]
[null,"Milk price",null,null,null,null,null,{"$f":"ASSUMPTIONS!F65","v":0.45},"LINK",null,null,null,null,"Expected lifetime grooved floor (yrs)",null,null,null,null,null,5,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"0","v":0},null,{"$f":"IF($AQ$12=1,AR19,0)","v":0},{"$f":"IF($AQ$13=1,AR19,0)","v":0},null,null,"Investments",null,null,null,null,null,{"$f":"'PC 2 Custom'!K21/'PC 2 Custom'!K23","v":0},null,null,null,null,null,"Custom measures",null,{"$f":"BG22+BG44+BG66","v":0}]
[null,"Feed price",null,null,null,null,null,{"$f":"ASSUMPTIONS!F66","v":0.2},"LINK",null,null,null,null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($S$11=1,T20,0)","v":0},{"$f":"IF($S$12=1,T20,0)","v":0},null,null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"0","v":0},null,{"$f":"IF($AQ$12=1,AR20,0)","v":0},{"$f":"IF($AQ$13=1,AR20,0)","v":0},null,null,null,null,null,null,null,"Labor",{"$f":"BD16*BD17","v":0},null,{"$f":"IF($BC$12=1,BD20,0)","v":0},{"$f":"IF($BC$13=1,BD20,0)","v":0},null,"Total",null,{"$f":"SUM(BK5:BK18)","v":0},{"$f":"SUM(BL5:BL19)","v":5027.5}]
[null,"Slaughter price dairy cow",null,null,null,null,null,{"$f":"ASSUMPTIONS!F70","v":750},"LINK",null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($S$11=1,T21,0)","v":0},{"$f":"IF($S$12=1,T21,0)","v":0},null,null,"Number of cleanings per day",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"AR16*AR17/AR18","v":200},null,0,0,null,null,null,null,null,null,null,"Consumables",{"$f":"BD18","v":0},null,{"$f":"IF($BC$12=1,BD21,0)","v":0},{"$f":"IF($BC$13=1,BD21,0)","v":0}]
[null,"Increase in milk production, no more overcrowding",null,null,null,null,null,{"$f":"IF(H17<0.1,0,0.07)","v":0},"LINK",null,null,null,null,null,null,null,null,null,"Investments",{"$f":"T15*T16*T17*T18/T19","v":420},null,0,420,null,null,"Price of bag of chalk (€)",null,null,null,null,null,20,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR19:AR21)","v":200},null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"BD19","v":0},null,0,0,null,"Labor",null,{"$f":"SUM(BK5:BK8)","v":0},{"$f":"SUM(BL5:BL9)","v":2920}]
[null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($G$11=1,H23,0)","v":0},{"$f":"IF($G$12=1,H23,0)","v":0},null,null,"Total",null,null,null,null,null,{"$f":"SUM(T20:T22)","v":420},null,null,null,null,null,"Content per bag (kg)",null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD20:BD22)","v":0},null,null,null,null,"Consumables",null,{"$f":"SUM(BK10:BK13)","v":0},{"$f":"SUM(BL10:BL14)","v":360}]
[null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($G$11=1,H24,0)","v":0},{"$f":"IF($G$12=1,H24,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of bags used per year",null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,{"$f":"SUM(BK15:BK18)","v":0},{"$f":"SUM(BL15:BL19)","v":1747.5}]
[null,null,null,null,null,null,"Investments",{"$f":"((H15-H16)*H18*(H19-H20))","v":2077.5},"Milk yield losses culled cows",{"$f":"IF($G$11=1,H25-H26-H27,0)","v":0},{"$f":"IF($G$12=1,H25-H26-H27,0)","v":1327.5},null,{"$f":"'PC 2'!A10","v":13},{"$f":"'PC 2'!C10","v":"Manually clean the yards twice a day"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"(AF20*AF21*AF17*AF19)+(AF20*AF21*AF16*AF18*AF19)","v":2920},null,{"$f":"IF($AE$12=1,AF25,0)","v":0},{"$f":"IF($AE$13=1,AF25,0)","v":2920},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 2'!C27>0,'PC 2'!C27,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(BK22:BK24)","v":0},{"$f":"SUM(BL22:BL24)","v":5027.5}]
[null,null,null,null,null,null,null,{"$f":"((H15-H16)*H21)","v":750},"Slaughter price sold cows",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AF22*AF24","v":360},null,{"$f":"IF($AE$12=1,AF26,0)","v":0},{"$f":"IF($AE$13=1,AF26,0)","v":360}]
[null,null,null,null,null,null,null,{"$f":"(H18*H16*H22*(H19-H20))","v":0},"Increased milk yield remaining cows",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,"Total",null,null,null,null,null,{"$f":"H23+H24+H25-H26-H27","v":1327.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF25:AF27)","v":3280}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!A19","v":20},{"$f":"'PC 2'!C19","v":"Manually scrape floors (vs. automatic scraper) /Manually clean the yards twice a day"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R33,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new lameness management",null,null,null,false,{"$f":"IF(R34,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB34,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB35,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of available lying spaces",null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Days in year",null,null,null,null,null,365,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD38,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 2 Custom'!K31/60*'PC 2 Custom'!K35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cleanings per day",null,null,null,null,null,2,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AD39,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Start-up labor per cleaning (hr)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 2 Custom'!K39+'PC 2 Custom'!K50","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor per cubicle (hr)",null,null,null,null,null,{"$f":"0.05/60","v":8.3333333333333339E-4},null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 2 Custom'!K44/'PC 2 Custom'!K46","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,null,"Number of available lying spaces",null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD38*BD39","v":0},null,{"$f":"IF($BC$12=1,BD42,0)","v":0},{"$f":"IF($BC$13=1,BD42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"(T38*T39*T40*T42)+(T37*T38*T39*T41*T42)","v":2068.333333333333},null,{"$f":"IF($S$33=1,T43,0)","v":0},{"$f":"IF($S$34=1,T43,0)","v":0},null,null,"Days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"BD40","v":0},null,{"$f":"IF($BC$12=1,BD43,0)","v":0},{"$f":"IF($BC$13=1,BD43,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($S$33=1,T44,0)","v":0},{"$f":"IF($S$34=1,T44,0)","v":0},null,null,"Cleanings per day",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"BD41","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,"Start-up labor per cleaning (hr)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD42:BD44)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T43:T45)","v":2068.333333333333},null,null,null,null,null,"Labor per cubicle (hr)",null,null,null,null,null,{"$f":"0.05/60","v":8.3333333333333339E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 2'!C28>0,'PC 2'!C28,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!$A$11","v":14},{"$f":"'PC 2'!$C$11","v":"Improve foot bath management"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"(AF43*AF44*AF45*AF47)+(AF42*AF43*AF44*AF46*AF47)","v":2068.333333333333},null,{"$f":"IF($AE$38=1,AF48,0)","v":0},{"$f":"IF($AE$39=1,AF48,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Eenmaal per twee weken wordt een voetbad geplaats met formaline 40% bij de uitgang van de melkstal. Alle koeien lopen hierdoor heen. De minimale lengte van het voetbad is 3 meter en de water/oplossingshoogte is tenminste 15 cm. De inhoud van het voetbad is 400 L. Het voetbad wordt op een dag tweemaal doorlopen door alle koeien (na ochtend en middag melken). Voorafgaand aan het verlaten van de melkstal worden alle klauwen van de koeien schoongespoeld met water. Na het verlaten van de melkstal en het doorlopen van het voetbad worden alle koeien minimal 30 minuten vastgezet aan het voerhek om de formaline oplossing in te laten trekken op de klauwen.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($AE$38=1,AF49,0)","v":0},{"$f":"IF($AE$39=1,AF49,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF48:AF50)","v":2068.333333333333}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB56,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB57,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 2 Custom'!K54/60*'PC 2 Custom'!K58","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R61,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new lameness management",null,null,null,false,{"$f":"IF(R62,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 2 Custom'!K62+'PC 2 Custom'!K73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 2 Custom'!K67/'PC 2 Custom'!K69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD60*BD61","v":0},null,{"$f":"IF($BC$12=1,BD64,0)","v":0},{"$f":"IF($BC$13=1,BD64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"BD62","v":0},null,{"$f":"IF($BC$12=1,BD65,0)","v":0},{"$f":"IF($BC$13=1,BD65,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of treatments a year ",null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"BD63","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of milkings per day",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD64:BD66)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Content of footbath (L)",null,null,null,null,null,400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of times footbath has to be renewed during milking",null,null,null,null,null,{"$f":"IF(T65<101,1,IF(T65<201,2,IF(T65<301,3,IF(T65<401,4,5))))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor to prepare footbath (hrs / renewal)",null,null,null,null,null,{"$f":"10/60","v":0.16666666666666666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor to clean claws (hr/cow)",null,null,null,null,null,{"$f":"10/60/60","v":2.7777777777777775E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor to fix cows",null,null,null,null,null,{"$f":"2.5/60","v":4.1666666666666664E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Price formaline (€)",null,null,null,null,null,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Content formaline (L)",null,null,null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Price formaline (€/L)",null,null,null,null,null,{"$f":"T74/T75","v":1.25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Use of formaline per footbath (L/100L water)",null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Use of formaline per footbath round (L)",null,null,null,null,null,{"$f":"T77*T68/100","v":16}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"New feed fence with option to keep cows standing (€/ cow place)",null,null,null,null,null,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Alternative feed fence without option to keep cows standing (€/cow place)",null,null,null,null,null,50,"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected life time feeding fence (yrs)",null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciation costs per year (€ / cow place)",null,null,null,null,null,{"$f":"(T79-T80)/T81","v":0.66666666666666663}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Price of water € / m3",null,null,null,null,null,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Price of water €/ltr",null,null,null,null,null,{"$f":"T83/1000","v":1.1999999999999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"((T66*T67*T70)+(T65*T66*T67*T71)+(T66*T67*T72))*T73","v":505.55555555555549},null,{"$f":"IF($S$61=1,T85,0)","v":0},{"$f":"IF($S$62=1,T85,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"T66*T67*T69*T78*T76+T66*T67*T68*T69*T84","v":1064.96},null,{"$f":"IF($S$61=1,T86,0)","v":0},{"$f":"IF($S$62=1,T86,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"T65*T82","v":66.666666666666657},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T85:T87)","v":1637.1822222222222}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!$A$12","v":15},{"$f":"'PC 2'!$C$12","v":"Improve foot trim management"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2 maal per jaar de klauwen van alle melkgevende en droogstaande koeien laten controleren en/of bekappen door klauwbekapper."]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R98,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new lameness management",null,null,null,false,{"$f":"IF(R99,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of cows in dry period",null,null,null,null,null,{"$f":"ROUNDUP(T102*0.3,0)","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost price hooftrimmer (€/cow)",null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of treatments per year",null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($S$98=1,T106,0)","v":0},{"$f":"IF($S$99=1,T106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"(T102+T103)*T104*T105","v":2600},null,{"$f":"IF($S$98=1,T107,0)","v":0},{"$f":"IF($S$99=1,T107,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T106:T108)","v":2600}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!$A$13","v":16},{"$f":"'PC 2'!$C$13","v":"Improve feeding ration"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Zorg voor voldoende structuur in het rantsoen en vermijdt te grote hoeveelheden krachtvoer. Na afkalven is een geleidelijke opbouw van de krachtvoergift van belang. (voorkomen van klauwbevangenheid)"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R119,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new lameness management",null,null,null,false,{"$f":"IF(R120,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Automatic concentrate feeder",null,null,null,null,null,{"$f":"3000","v":3000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected lifetime feeder (yrs)",null,null,null,null,null,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Deprecation per year (€)",null,null,null,null,null,{"$f":"T123/15","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Voeding"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Voeding"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Voeding"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Arbeid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",null,null,{"$f":"IF($R$119=1,T131,0)","v":0},{"$f":"IF($S$120=1,T131,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,null,{"$f":"IF($R$119=1,T132,0)","v":0},{"$f":"IF($S$120=1,T132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"T125","v":200},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T131:T133)","v":200}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 2'!$A$14","v":17},{"$f":"'PC 2'!$C$14","v":"Increase frequency of checking the cows"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Every month all dairy cows are checked with the use of a five-point lameness scoring system to assess dairy cow gait and locomotion. Significant findings are registered and reported."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R145,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new lameness management",null,null,null,false,{"$f":"IF(R146,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows in dry period",null,null,null,null,null,{"$f":"ROUNDUP(0.3*T149,0)","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of checks per month",null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Months in Year",null,null,null,null,null,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor (register and report checkings) (hr/report)",null,null,null,null,null,{"$f":"15/60","v":0.25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor (check per cow) (hr/cow)",null,null,null,null,null,{"$f":"10/60/60","v":2.7777777777777775E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"((T149+T150)*T151*T152*T154*T155)+(T151*T152*T153*T155)","v":146.66666666666666},null,{"$f":"IF($S$145=1,T156,0)","v":0},{"$f":"IF($S$146=1,T156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"0","v":0},null,{"$f":"IF($S$145=1,T157,0)","v":0},{"$f":"IF($S$146=1,T157,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"0","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T156:T158)","v":146.66666666666666}]

{"sheet":"MM Ketosis - costs","index":22,"n_rows":135,"n_cols":64,"rows_kept":135,"cut":false,"hidden":true,"merged":[[26,49,31,55],[2,49,3,55],[4,49,9,55],[11,49,11,52],[12,49,12,52],[24,49,25,55],[3,37,11,43],[13,37,13,40],[14,37,14,40],[25,37,26,43],[27,37,35,43],[75,37,81,43],[83,37,83,40],[84,37,84,40],[37,37,37,40],[38,37,38,40],[49,37,49,43],[50,37,56,43],[58,37,58,40],[59,37,59,40],[74,37,74,43],[56,49,56,52],[33,49,33,52],[34,49,34,52],[46,49,47,55],[48,49,53,55],[55,49,55,52],[40,25,40,28],[41,25,41,28],[30,25,31,31],[32,25,38,31],[2,25,2,31],[3,25,11,31],[13,25,13,28],[14,25,14,28],[37,1,41,7],[43,1,43,4],[44,1,44,4],[62,1,62,7],[63,1,71,7],[132,1,132,4],[2,13,2,19],[3,13,11,19],[13,13,13,16],[14,13,14,16],[107,2,107,5],[122,1,122,7],[123,1,129,7],[131,1,131,4],[2,1,2,7],[3,1,11,7],[13,1,13,4],[14,1,14,4],[73,1,73,4],[74,1,74,4],[35,1,36,7]]}
[null,{"$f":"'PC 3'!A3","v":"Housing"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!A9","v":"Feeding"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!A13","v":"Feed additives"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!A17","v":"Cow specific measurements"},null,null,null,null,null,null,null,null,null,null,null,"Custom designed management measures"]
[null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current","Intervent"]
[{"$f":"'PC 3'!A6","v":2},{"$f":"'PC 3'!C6","v":"Clean heifer feeding platform daily"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!A11","v":7},{"$f":"'PC 3'!C11","v":"Improve nutritional management / Request independent feed advisor to screen farm feed management twice a year"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!A15","v":21},{"$f":"'PC 3'!C15","v":"Kexxstone/ Monensin bolus during dry-period"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!A19","v":23},{"$f":"'PC 3'!C19","v":"Control bloof NEFA values for all dairy cows (treshold ≥ 0.30 mEq/L)"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 3'!C25>0,'PC 3'!C25,\"\")","v":""}]
[null,"Feeding platform of all heifers are cleaned every day. Left-over feed is removed and clean and appropriate feed is supplied to all heifers. Costs of feed are not included in measure as it is not part of the partial budget. We assume heifers are always present in calving pen and euqally divided over the number of pens on the farm. Each heifer needs at least 60 cm of feeding space. Feed is spread equally across an individual heifer pen. Costs of this measure constitute of labor to start-up and clean",null,null,null,null,null,null,null,null,null,null,null,"Twice a year, an independent feed advisor visits the farm and advises the dairy farmer how to optimise feed all cows. Every visits takes approximately 2 hours into account. The Feed advisors advises on youngstock, heifers, dairy cows and dry cows. 30% of his advice is related to dry cow management. We assume no fixed costs concerning the farm visit, total advisory costs are accounted as the advise is part of a full advisory package.",null,null,null,null,null,null,null,null,null,null,null,"Each dairy cow which has been indicated as a potential SCK case in the previous lactation is supplied with a monensin bolus at the start of drying off",null,null,null,null,null,null,null,null,null,null,null,"For all dairy cows, blood NEFA values are checked via a blood sample, which has to be done by a veterinarian. It is assumed the veterinarian is already present (once every month) on the farm and the measure can be easily done on the cows. Costs of laboratory check include costs of veterinarian and laboratory work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current","Intervent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor","Housing",{"$f":"J31+J56+J102","v":0},{"$f":"K31+K56+K102","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeding",{"$f":"V22","v":0},{"$f":"W22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feed additives",{"$f":"AH26","v":0},{"$f":"AI26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cow specific measurements",{"$f":"AT21+AT45+AT70+AT92","v":0},{"$f":"AU21+AU45+AU70+AU92","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom",null,{"$f":"BG20+BG42+BG64","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables","Housing",{"$f":"J32+J57+J103","v":0},{"$f":"K32+K57+K103","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB12,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Feeding",{"$f":"V23","v":0},{"$f":"W23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Feed additives",{"$f":"AH27","v":0},{"$f":"AI27","v":0}]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F14,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R14,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD14,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP14,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cow specific measurements",{"$f":"AT22+AT46+AT71+AT93","v":0},{"$f":"AU22+AU46+AU71+AU93","v":0}]
[null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(F15,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(R15,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AD15,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AP15,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 3 Custom'!K8/60*'PC 3 Custom'!K12","v":0},null,null,null,null,null,"Custom",null,{"$f":"BG21+BG43+BG65","v":0}]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,"Investments","Housing",{"$f":"J33+J58+J104","v":0},{"$f":"K33+K58+K104","v":0}]
[null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Labor per visit (hrs)",null,null,null,null,null,2,null,null,null,null,null,"Number of dairy cows on the farm",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Costs of laboratory check (€/animal)",null,null,null,null,null,15,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 3 Custom'!K16+'PC 3 Custom'!K27","v":25},null,null,null,null,null,"Feeding",{"$f":"V23","v":0},{"$f":"W23","v":0}]
[null,"Replacement rate",null,null,null,null,null,{"$f":"ASSUMPTIONS!F83","v":0.3},"LINK",null,null,null,null,"Opportunity costs labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,null,"Number of cows dry in a year",null,null,null,null,null,{"$f":"H82","v":98.038100163778978},"LINK > H82",null,null,null,null,"Number of dairy cows on the farm",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 3 Custom'!K21/'PC 3 Custom'!K23","v":0},null,null,null,null,null,"Feed additives",{"$f":"AH28","v":0},{"$f":"AI28","v":0}]
[null,"Number of heifers",null,null,null,null,null,{"$f":"ROUNDUP(H18*H19,0)","v":30},"LINK",null,null,null,null,"Costs of feed advisor visit",null,null,null,null,null,400,null,null,null,null,null,"Percentage of dairy cows with disturbed fat/protein balance",null,null,null,null,null,{"$f":"ASSUMPTIONS!F19","v":0.25},"LINK",null,null,null,null,"Number of dry cows in a year",null,null,null,null,null,{"$f":"H82","v":98.038100163778978},"LINK > H82",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD16*BD17","v":0},null,{"$f":"IF($BC$12=1,BD20,0)","v":0},{"$f":"IF($BC$13=1,BD20,0)","v":0},null,null,"Cow specific measurements",{"$f":"AT23+AT47+AT72+AT94","v":0},{"$f":"AU23+AU47+AU72+AU94","v":0}]
[null,"Min. surface per heifer (m2)",null,null,null,null,null,6,null,null,null,null,null,"Number of visits per year",null,null,null,null,null,2,null,null,null,null,null,"Price of monensin bolus (€/pcs)",null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($AQ$14=1,AR21,0)","v":0},{"$f":"IF($AQ$15=1,AR21,0)","v":0},null,null,null,null,null,null,null,"Consumables",{"$f":"BD18","v":25},null,{"$f":"IF($BC$12=1,BD21,0)","v":0},{"$f":"IF($BC$13=1,BD21,0)","v":0},null,null,"Other"]
[null,"Average surface calving pen(s)",null,null,null,null,null,{"$f":"H20*H21","v":180},"LINK",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"T18*T21*T19","v":80},null,{"$f":"IF($S$14=1,T22,0)","v":0},{"$f":"IF($S$15=1,T22,0)","v":0},null,null,"Price of 'bolusschieter'",null,null,null,null,null,35,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AR18*AR20","v":1470.5715024566846},null,{"$f":"IF($AQ$14=1,AR22,0)","v":0},{"$f":"IF($AQ$15=1,AR22,0)","v":0},null,null,null,null,null,null,null,"Investments",{"$f":"BD19","v":0},null,0,{"$f":"IF($BC$13=1,BD22,0)","v":0},null,null,"Custom",null,{"$f":"BG22+BG44+BG66","v":0}]
[null,"Bunk feeding space per animal (m)",null,null,null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"T20*T21","v":800},null,{"$f":"IF($S$14=1,T23,0)","v":0},{"$f":"IF($S$15=1,T23,0)","v":0},null,null,"Expected life time (yrs)",null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD20:BD22)","v":25},null,null,null,null,"Total",null,{"$f":"SUM(BK5:BK21)","v":0},{"$f":"SUM(BL5:BL22)","v":0}]
[null,"Average bunk feeding space total per group (m)",null,null,null,null,null,{"$f":"H23*H29*H30","v":18},"LINK",null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,"Labor to supply bolus (hr/case)",null,null,null,null,null,{"$f":"3/60","v":0.05},null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR21:AR23)","v":1470.5715024566846}]
[null,"Start up labor per cleaning (hrs)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T22:T24)","v":880},null,null,null,null,null,"Opportunity costs labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 3'!C26>0,'PC 3'!C26,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Labor",null,{"$f":"SUM(BK5:BK9)","v":0},{"$f":"SUM(BL5:BL10)","v":0}]
[null,"Labor per bunk feeding space (hrs/m)",null,null,null,null,null,{"$f":"5/60/60","v":1.3888888888888887E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AF19*AF20*AF24*AF25","v":24.509525040944744},null,{"$f":"IF($AE$14=1,AF26,0)","v":0},{"$f":"IF($AE$15=1,AF26,0)","v":0},null,{"$f":"'PC 3'!A20","v":24},{"$f":"'PC 3'!C20","v":"Control blood NEFA values for all dairy cows with disturbed FPR (fat protein ration) within the first 100 days of lactation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,{"$f":"SUM(BK11:BK15)","v":0},{"$f":"SUM(BL11:BL16)","v":0}]
[null,"Opportunity costs labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AF19*AF20*AF21","v":171.56667528661322},null,{"$f":"IF($AE$14=1,AF27,0)","v":0},{"$f":"IF($AE$15=1,AF27,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,{"$f":"SUM(BK17:BK21)","v":0},{"$f":"SUM(BL17:BL22)","v":0}]
[null,"Number of days in year ",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"AF22/AF23","v":11.666666666666666},null,0,0,null,null,"For all dairy cows with a disturbed FPR, blood NEFA values are checked via a blood sample, which has to be done by a veterinarian. It is assumed the veterinarian is already present (once every month) on the farm and the measure can be easily done on the cows. Costs of laboratory check include costs of veterinarian and laboratory work",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(BK25:BK27)","v":0},{"$f":"SUM(BL25:BL27)","v":0}]
[null,"Average number of heifers per pen",null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF26:AF28)","v":207.74286699422461}]
[null,"Number of groups",null,null,null,null,null,{"$f":"ROUNDUP(H20/H29,0)","v":3},"LINK"]
[null,null,null,null,null,null,"Labor",{"$f":"H25*H28*H27+H24*H26*H28*H27","v":790.83333333333326},null,{"$f":"IF($G$14=1,H31,0)","v":0},{"$f":"IF($G$15=1,H31,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!$A$16","v":22},{"$f":"'PC 3'!C16","v":0}]
[null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($G$14=1,H32,0)","v":0},{"$f":"IF($G$15=1,H32,0)","v":0}]
[null,null,null,null,null,null,"Investments",0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"With a drenching program, cows received predetermined amount of feed ingredients mixed in a fixed volume of water immediately after calving without waiting for voluntary consumption."]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H31:H33)","v":790.83333333333326},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB34,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB35,1,0)","v":0},"0= 'no', 1='yes'"]
[{"$f":"'PC 3'!A5","v":1},{"$f":"'PC 3'!C5","v":"Make sure all cows have acces to feed at the same time / Decrease the number of cows to prevent overcrowding"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,"The appropriate number of dairy cows equals the number of available lying spaces in the stable (assuming cubicle housing). In which cows are kept untill culling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP38,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 3 Custom'!K31/60*'PC 3 Custom'!K35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AP39,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 3 Custom'!K39+'PC 3 Custom'!K50","v":25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD41,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 3 Custom'!K44/'PC 3 Custom'!K46","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AD42,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Costs of laboratory check (€/animal)",null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD38*BD39","v":0},null,{"$f":"IF($BC$34=1,BD42,0)","v":0},{"$f":"IF($BC$35=1,BD42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows on the farm",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"BD40","v":25},null,{"$f":"IF($BC$34=1,BD43,0)","v":0},{"$f":"IF($BC$35=1,BD43,0)","v":0}]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F44,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Number of cows with disturbed FPR",null,null,null,null,null,{"$f":"ASSUMPTIONS!F19*ASSUMPTIONS!F6","v":25},"LINK",null,null,null,null,null,null,null,null,null,"Investments",{"$f":"BD41","v":0},null,0,0]
[null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(F45,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($AQ$38=1,AR45,0)","v":0},{"$f":"IF($AQ$39=1,AR45,0)","v":0},null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD42:BD44)","v":25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AR42*AR44","v":375},null,{"$f":"IF($AQ$38=1,AR46,0)","v":0},{"$f":"IF($AQ$39=1,AR46,0)","v":0}]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,{"$f":"IF('PC 3'!C27>0,'PC 3'!C27,\"\")","v":""}]
[null,"Number of dairy cows ",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR45:AR47)","v":375}]
[null,"Number of available lying spaces",null,null,null,null,null,99]
[null,"Fraction overcrowding",null,null,null,null,null,{"$f":"(H48-H49)/H49","v":1.0101010101010102E-2},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 3'!A21","v":25},{"$f":"'PC 3'!C21","v":"Use of keto-strip to measure ketone bodies"}]
[null,"Average milk yield on farm (kg / cow / year)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F5","v":8310},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ketone bodies of all dairy cows which are in 2-21 days of lactation are checked with a keto-strip via the milk"]
[null,"Milk price",null,null,null,null,null,{"$f":"ASSUMPTIONS!F65","v":0.45},"LINK"]
[null,"Feed price",null,null,null,null,null,{"$f":"ASSUMPTIONS!F66","v":0.2},"LINK"]
[null,"Slaughter price dairy cow",null,null,null,null,null,{"$f":"ASSUMPTIONS!F70","v":750},"LINK"]
[null,"Increase in milk production, no more overcrowding",null,null,null,null,null,{"$f":"IF(H50<0.1,0,0.07)","v":0},"LINK"]
[null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($G$44=1,H56,0)","v":0},{"$f":"IF($G$45=1,H56,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(BB56,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($G$44=1,H57,0)","v":0},{"$f":"IF($G$45=1,H57,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(BB57,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,"Investments",{"$f":"((H48-H49)*H51*(H52-H53))","v":2077.5},"Milk yield losses culled cows",{"$f":"IF($G$44=1,H58-H59-H60,0)","v":0},{"$f":"IF($G$45=1,H58-H59-H60,0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"((H48-H49)*H54)","v":750},"Slaughter price sold cows",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP59,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,{"$f":"(H51*H49*H55*(H52-H53))","v":0},"Increased milk yield remaining cows",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AP60,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 3 Custom'!K54/60*'PC 3 Custom'!K58","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"H56+H57+H58-H59-H60","v":1327.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 3 Custom'!K62+'PC 3 Custom'!K73","v":25}]
[{"$f":"'PC 3'!A7","v":4},{"$f":"'PC 3'!C7","v":"Keep cows in (≥ 2) seperate groups during dry period (use of far-off and close-up group)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 3 Custom'!K67/'PC 3 Custom'!K69","v":0}]
[null,"Dry cows are put in two seperate groups depending on the number of weeks before calving. Dry cows entering the group until three weeks before calving remain in the far-off group, dry cows who are three weeks before the expected calving date untill actual calving remain in the close-up group. Two distinct feeding regimes are followed depending on dry-off group, it is assumed this does not increase feeding costs of the dry cows. Extra labor is involved in managing an extra ration and moving cows from the far-off to close-up group. Furthermore extra investments are made to make the current dry cow pen suitable to keep two groups, which requires and extra investment of a fence. This measure can only be applied if the current dry-cow pen allows for the creation of two seperate groups.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of cows dried off in a year",null,null,null,null,null,{"$f":"H82","v":98.038100163778978},"LINK > H82",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"BD60*BD61","v":0},null,{"$f":"IF($BC$56=1,BD64,0)","v":0},{"$f":"IF($BC$57=1,BD64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"BD62","v":25},null,{"$f":"IF($BC$56=1,BD65,0)","v":0},{"$f":"IF($BC$57=1,BD65,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor per dairy cow (hrs)",null,null,null,null,null,{"$f":"1/60","v":1.6666666666666666E-2},null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"BD63","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price keto-test",null,null,null,null,null,35,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(BD64:BD66)","v":25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Package content (pcs)",null,null,null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price per strip",null,null,null,null,null,{"$f":"AR67/AR68","v":1.75},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AR64*AR66*AR65","v":32.679366721259655},null,{"$f":"IF($AQ$59=1,AR70,0)","v":0},{"$f":"IF($AQ$60=1,AR70,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AR64*AR69","v":171.56667528661322},null,{"$f":"IF($AQ$59=1,AR71,0)","v":0},{"$f":"IF($AQ$60=1,AR71,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR70:AR72)","v":204.24604200787286}]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F74,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(F75,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,{"$f":"'PC 3'!C22","v":"Precalving BCS check and registration"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"When all dairy cows are dried off and a week before calving BCS are checked and registered electronically to monitor BCS development during the dry period"]
[null,"Costs"]
[null,"Number of dairy cows ",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,"Average calving interval",null,null,null,null,null,424]
[null,"Average days in milk (total days)",null,null,null,null,null,{"$f":"H79-H94","v":372.30423620025675},"LINK"]
[null,"Number of days in year",null,null,null,null,null,365]
[null,"Number of dry cows in year",null,null,null,null,null,{"$f":"H78*H81/H80","v":98.038100163778978},"LINK"]
[null,"Number of weeks in year",null,null,null,null,null,52]
[null,"Average dry period heifers (days)",null,null,null,null,null,{"$f":"4.5*7","v":31.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP84,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Average dry period 1st parity cows (days)",null,null,null,null,null,{"$f":"8*7","v":56},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AP85,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Average dry period older cows (days)",null,null,null,null,null,{"$f":"7*7","v":49}]
[null,"Replacement percentage (%)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F83","v":0.3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,"N dry period heifers (cows/year)",null,null,null,null,null,{"$f":"IF(($H$87*100)<21,C110*$H$82,IF(($H$87*100)<26,D110*$H$82,IF(($H$87*100)<31,E110*$H$82,F110*$H$82)))","v":29.411430049133692},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100}]
[null,"N dry period 1st parity cows (cow/year)",null,null,null,null,null,{"$f":"IF(($H$87*100)<21,C111*$H$82,IF(($H$87*100)<26,D111*$H$82,IF(($H$87*100)<31,E111*$H$82,F111*$H$82)))","v":21.666420136195153},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of cows dried off in a year",null,null,null,null,null,{"$f":"H82","v":98.038100163778978}]
[null,"N dry period older cows (cow/year)",null,null,null,null,null,{"$f":"IF(($H$87*100)<21,SUM(C112:C113)*$H$82,IF(($H$87*100)<26,SUM(D112:D113)*$H$82,IF(($H$87*100)<31,SUM(E112:E113)*$H$82,SUM(F112:F113)*$H$82)))","v":46.960249978450129},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,"Average number of dry cows at any time on farm",null,null,null,null,null,{"$f":"(H88*H84+H89*H85+H90*H86)/H81","v":12.166662529092321},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor to check and register (hrs/dry cow)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2}]
[null,"New percentage",null,null,null,null,null,{"$f":"IF(($H$87*100)<21,C120,IF(($H$87*100)<26,D120,IF(($H$87*100)<31,E120,F120)))","v":0.38510911424903721},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AR89*AR91*AR90","v":163.39683360629829},null,{"$f":"IF($AQ$84=1,AR92,0)","v":0},{"$f":"IF($AQ$85=1,AR92,0)","v":0}]
[null,"New percentage",null,null,null,null,null,{"$f":"IF(($H$87*100)<21,C121,IF(($H$87*100)<26,D121,IF(($H$87*100)<31,E121,F121)))","v":0.61489088575096273},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($AQ$84=1,AR93,0)","v":0},{"$f":"IF($AQ$85=1,AR93,0)","v":0}]
[null,"Average dry period length (days/cow)",null,null,null,null,null,{"$f":"H92*H85+H93*H86","v":51.695763799743261},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,"Extra labor to move cows from far-off to close-up group (hrs/cow)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR92:AR94)","v":163.39683360629829}]
[null,"Additional labor to feed extra ration to second group of dry cows (hrs/cow/day)",null,null,null,null,null,{"$f":"10/60/60","v":2.7777777777777775E-3}]
[null,"Start up labour to mix extra batch of feed for second dry cow group (hrs/day)",null,null,null,null,null,{"$f":"15/60","v":0.25}]
[null,"Opportunity costs labor (€/hour)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,"Investment in fence to separate two cows (€)",null,null,null,null,null,2000]
[null,"Expected lifetime fence (yrs)",null,null,null,null,null,10]
[null,"Depreciation fence (€/year)",null,null,null,null,null,{"$f":"H99/H100","v":200},"LINK"]
[null,null,null,null,null,null,"Labor ",{"$f":"((H95*H82)+(H96*H91*H81)+(H97*H81))*H98","v":2235.1097126684481},null,{"$f":"IF($G$74=1,H102,0)","v":0},{"$f":"IF($G$75=1,H102,0)","v":0}]
[null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($G$74=1,H103,0)","v":0},{"$f":"IF($G$75=1,H103,0)","v":0}]
[null,null,null,null,null,null,"Investments",{"$f":"H101","v":200},null,0,{"$f":"IF($G$75=1,H104,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H102:H104)","v":2435.1097126684481}]
[]
[null,"Verdeling van koeien over de leeftijdsklassen (%) bij verschillende vervaningspercentages"]
[null,"Leefdtijdsklasse (lactatienummer)","vervangingspercentage"]
[null,null,20,25,30,35]
[null,1,0.2,0.25,0.3,0.35]
[null,2,0.17499999999999999,0.2,0.221,0.23599999999999999]
[null,3,0.156,0.16400000000000001,0.16700000000000001,0.16400000000000001]
[null,"4+",{"$f":"SUM(C114:C116)","v":0.46899999999999997},{"$f":"SUM(D114:D116)","v":0.38600000000000001},0.312,0.25]
[null,4,0.13500000000000001,0.13,0.121,0.109]
[null,5,0.112,9.9000000000000005E-2,8.4000000000000005E-2,6.9000000000000006E-2]
[null,"≥6",0.222,0.157,0.107,7.1999999999999995E-2]
[null,null,{"$f":"SUM(C110:C113)","v":1},{"$f":"SUM(D110:D113)","v":1},1,1]
[null,null,0.2,0.25,0.3,0.35]
[null,null,0.17499999999999999,0.2,0.221,0.23599999999999999]
[null,null,{"$f":"C118/(1-C119)","v":0.24242424242424246},{"$f":"D118/(1-D119)","v":0.3125},0.38510911424903721,{"$f":"F118/(1-F119)","v":0.45811518324607325}]
[null,null,{"$f":"1-C120","v":0.75757575757575757},{"$f":"1-D120","v":0.6875},{"$f":"1-E120","v":0.61489088575096273},0.54188481675392675]
[]
[{"$f":"'PC 3'!#REF!","v":{"$error":"#REF!"}},{"$f":"'PC 3'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F132,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(F133,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,"Costs"]

{"sheet":"MM Metritis - costs","index":23,"n_rows":142,"n_cols":52,"rows_kept":142,"cut":false,"hidden":true,"merged":[[2,1,2,7],[3,1,10,7],[12,1,12,4],[13,1,13,4],[40,2,40,5],[121,2,121,5],[56,1,62,7],[64,1,64,4],[65,1,65,4],[76,1,76,7],[37,13,37,16],[38,13,38,16],[77,1,85,7],[87,1,87,4],[88,1,88,4],[55,1,55,7],[26,25,33,31],[2,13,3,19],[4,13,10,19],[12,13,12,16],[13,13,13,16],[28,13,28,19],[29,13,35,19],[2,25,2,31],[3,25,10,31],[12,25,12,28],[13,25,13,28],[25,25,25,31],[69,25,74,31],[68,25,68,31],[76,25,76,28],[77,25,77,28],[35,25,35,28],[36,25,36,28],[41,25,41,31],[42,25,49,31],[51,25,51,28],[52,25,52,28],[130,25,130,28],[131,25,131,28],[94,25,94,31],[95,25,100,31],[102,25,102,28],[103,25,103,28],[121,25,122,31],[123,25,128,31],[2,37,3,43],[4,37,9,43],[11,37,11,40],[12,37,12,40],[24,37,25,43],[55,37,55,40],[56,37,56,40],[26,37,31,43],[33,37,33,40],[34,37,34,40],[46,37,47,43],[48,37,53,43]]}
[null,{"$f":"'PC 4'!A3","v":"Housing"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 4'!A9","v":"Feeding"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 4'!A14","v":"Others"},null,null,null,null,null,null,null,null,null,null,null,"Custom designed management measures",null,null,null,null,null,null,null,null,null,null,"Failure costs Metritis"]
[null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current ","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent",null,null,null,null,null,null,null,null,null,null,"Current","Intervent"]
[{"$f":"'PC 4'!A5","v":2},{"$f":"'PC 4'!C5","v":"Provide clean and new straw bedding in the calving pen before every calving"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 4'!A11","v":8},{"$f":"'PC 4'!C11","v":"Prevent reduced feeding time and DMI both post-calving and pre-calving (during transition period) / push feed manually two times per day (next to normal feeding)"},null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 4'!A16","v":22},{"$f":"'PC 4'!C16","v":"Control BCS during the dry period / Precalving BCS check and registration"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 4'!C23>0,'PC 4'!C23,\"\")","v":""}]
[null,"The clean calving pen is embedded with clean and new straw before every calving. Costs include the costs of straw, the costs of labor to provide the straw en the costs of labor to clean all straw after the calving pen is cleared.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"When all dairy cows are dried off and a week before calving BCS are checked and registered electronically to monitor BCS development during the dry period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current","Intervent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"All feed is pushed towards the feeding fence twice a day manually to ensure all dry and lactatingcows have access to feed during the day",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor","Housing",{"$f":"J35+J72+J116","v":0},{"$f":"K35+K72+K116","v":1797.3651696692814}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeding",{"$f":"V24+V52","v":0},{"$f":"W24+W52","v":2274.4906568399274}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Others",{"$f":"AH21+AH64+AH90+AH117+AH139","v":0},{"$f":"AI21+AI64+AI90+AI117+AI139","v":163.39683360629829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custom",null,{"$f":"AU20+AU42+AU64","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables","Housing",{"$f":"J36+J73+J117","v":0},{"$f":"K36+K73+K117","v":882.34290147401077}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeding",{"$f":"V25+V53","v":0},{"$f":"W25+W53","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Others",{"$f":"AH22+AH65+AH91+AH118+AH140","v":0},{"$f":"AI22+AI65+AI91+AI118+AI140","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP12,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Custom",null,{"$f":"AU21+AU43+AU65","v":0}]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AP13,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,"Investments","Housing",{"$f":"J37+J74+J118","v":0},{"$f":"K37+K74+K118","v":0}]
[null,"Part of new metritis management",null,null,null,true,{"$f":"IF(F14,1,0)","v":1},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new metritis management",null,null,null,true,{"$f":"IF(R14,1,0)","v":1},"0= 'no', 1='yes'",null,null,null,null,null,"Part of new ketosis management",null,null,null,true,{"$f":"IF(AD14,1,0)","v":1},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeding",{"$f":"V26+V54","v":0},{"$f":"W26+W54","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Others",{"$f":"AH23+AH66+AH92+AH119+AH141","v":0},{"$f":"AI23+AI66+AI92+AI119+AI141","v":0}]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 4 Custom'!K8/60*'PC 4 Custom'!K12","v":0},null,null,null,null,null,"Custom",null,{"$f":"AU22+AU44+AU66","v":0}]
[null,"Costs of straw (€ / bale 18-20 kg)",null,null,null,null,null,3,null,null,null,null,null,"Number of lactating dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,"Total",null,{"$f":"SUM(AY5:AY15)","v":0},{"$f":"SUM(AZ5:AZ16)","v":5117.5955615895173}]
[null,"Number of straw-bales used for each calving",null,null,null,null,null,3,null,null,null,null,null,"Average number of cows dry at any moment ",null,null,null,null,null,{"$f":"H105","v":12.166662529092321},"LINK > H105",null,null,null,null,"Number of cows dried off in a year",null,null,null,null,null,{"$f":"H26","v":98.038100163778978},"LINK > H26",null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 4 Custom'!K16+'PC 4 Custom'!K27","v":0}]
[null,"Opportunity costs of labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,"Number of cows on the farm (dry and lactating)",null,null,null,null,null,{"$f":"T17+T18","v":112.16666252909232},"LINK",null,null,null,null,"Opportunity costs of labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 4 Custom'!K21/'PC 4 Custom'!K23","v":0},null,null,null,null,"Labor",null,{"$f":"SUM(AY5:AY7)","v":0},{"$f":"SUM(AZ5:AZ8)","v":4235.2526601155068}]
[null,"Labor to embed calving pen with straw (hr/calving)",null,null,null,null,null,{"$f":"10/60","v":0.16666666666666666},null,null,null,null,null,"Number of times feed is pushed towards the feeding fence",null,null,null,null,null,{"$f":"2","v":2},null,null,null,null,null,"Labor to check and register (hrs/dry cow)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AR16*AR17","v":0},null,{"$f":"IF($AQ$12=1,AR20,0)","v":0},{"$f":"IF($AQ$13=1,AR20,0)","v":0},null,"Consumables",null,{"$f":"SUM(AY9:AY11)","v":0},{"$f":"SUM(AZ9:AZ12)","v":882.34290147401077}]
[null,"Labor to clean calving pen after calving (hr/calving)",null,null,null,null,null,{"$f":"45/60","v":0.75},null,null,null,null,null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AF18*AF20*AF19","v":163.39683360629829},null,{"$f":"IF($AD$13=1,AF21,0)","v":0},{"$f":"IF($AE$14=1,AF21,0)","v":163.39683360629829},null,null,null,null,null,null,null,"Consumables",{"$f":"AR18","v":0},null,{"$f":"IF($AQ$12=1,AR21,0)","v":0},{"$f":"IF($AQ$13=1,AR21,0)","v":0},null,"Investments",null,{"$f":"SUM(AY13:AY15)","v":0},{"$f":"SUM(AZ13:AZ16)","v":0}]
[null,"Number of dairy cows ",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($AD$13=1,AF22,0)","v":0},{"$f":"IF($AE$14=1,AF22,0)","v":0},null,null,null,null,null,null,null,"Investments",{"$f":"AR19","v":0},null,{"$f":"IF($AQ$12=1,AR22,0)","v":0},{"$f":"IF($AQ$13=1,AR22,0)","v":0},null,"Total",null,{"$f":"AY17","v":0},{"$f":"AZ17","v":5117.5955615895173}]
[null,"Average calving interval",null,null,null,null,null,424,null,null,null,null,null,"Labor per cow (hr/cow/cleaning)",null,null,null,null,null,{"$f":"5/60/60","v":1.3888888888888887E-3},null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR20:AR22)","v":0}]
[null,"Average days in milk (total days)",null,null,null,null,null,{"$f":"H23-H34","v":372.30423620025675},"LINK",null,null,null,null,null,null,null,null,null,"Labor",{"$f":"T19*T23*T20*T21*T22","v":2274.4906568399274},null,{"$f":"IF($S$13=1,T24,0)","v":0},{"$f":"IF($S$14=1,T24,0)","v":2274.4906568399274},null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF21:AF23)","v":163.39683360629829}]
[null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($S$13=1,T25,0)","v":0},{"$f":"IF($S$14=1,T25,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 4'!C24>0,'PC 4'!C24,\"\")","v":""}]
[null,"Number of dry cows in year / Number of calvings",null,null,null,null,null,{"$f":"H22*H25/H24","v":98.038100163778978},"LINK",null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,{"$f":"'PC 4'!#REF!","v":{"$error":"#REF!"}},{"$f":"'PC 4'!#REF!","v":{"$error":"#REF!"}}]
[null,"Number of weeks in year",null,null,null,null,null,52,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T24:T26)","v":2274.4906568399274},null,null,null,null,null,"a program of two injections of PGF2α at approximately 35 and 49 days post-partum without individual examination, followed by either heat detection or timed insemination"]
[null,"Average dry period heifers (days)",null,null,null,null,null,{"$f":"4.5*7","v":31.5}]
[null,"Average dry period 1st parity cows (days)",null,null,null,null,null,{"$f":"8*7","v":56},null,null,null,null,{"$f":"'PC 4'!A12","v":14},{"$f":"'PC 4'!C12","v":"Supply appropriate minerals and trace elements in the right balance"}]
[null,"Average dry period older cows (days)",null,null,null,null,null,{"$f":"7*7","v":49}]
[null,"Replacement percentage (%)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F83","v":0.3},"LINK"]
[null,"New percentage",null,null,null,null,null,{"$f":"IF(($H$31*100)<21,C53,IF(($H$31*100)<26,D53,IF(($H$31*100)<31,E53,F53)))","v":0.38510911424903721},"LINK"]
[null,"New percentage",null,null,null,null,null,{"$f":"IF(($H$31*100)<21,C54,IF(($H$31*100)<26,D54,IF(($H$31*100)<31,E54,F54)))","v":0.61489088575096273},"LINK"]
[null,"Average dry period length (days/cow)",null,null,null,null,null,{"$f":"H32*H29+H33*H30","v":51.695763799743261},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP34,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,"Labor",{"$f":"(H26*H20+H26*H21)*H19","v":1797.3651696692814},null,{"$f":"IF($G$13=1,H35,0)","v":0},{"$f":"IF($G$14=1,H35,0)","v":1797.3651696692814},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AP35,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,"Consumables",{"$f":"H17*H18*H26","v":882.34290147401077},null,{"$f":"IF($G$13=1,H36,0)","v":0},{"$f":"IF($G$14=1,H36,0)","v":882.34290147401077},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD36,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,"Investments",0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AD37,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Costs"]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H35:H37)","v":2679.7080711432923},null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(R38,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 4 Custom'!K31/60*'PC 4 Custom'!K35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new metritis management",null,null,null,false,{"$f":"IF(R39,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,"Verdeling van koeien over de leeftijdsklassen (%) bij verschillende vervangingspercentages",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOT POSSIBLE MEASURE IS CURATIVE OF ENDOMETRITIS NOT PREVENTIVE MEASURE",null,null,null,null,null,null,null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 4 Custom'!K39+'PC 4 Custom'!K50","v":0}]
[null,"Leefdtijdsklasse (lactatienummer)","vervangingspercentage",null,null,null,null,null,null,null,null,null,null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 4 Custom'!K44/'PC 4 Custom'!K46","v":0}]
[null,null,20,25,30,35,null,null,null,null,null,null,null,"Price of mineral bolus",null,null,null,null,null,475,null,null,null,null,{"$f":"'PC 4'!A17","v":27},{"$f":"'PC 4'!C17","v":"Control fresh cows multiple times per day for at leats ten days"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AR38*AR39","v":0},null,{"$f":"IF($AQ$12=1,AR42,0)","v":0},{"$f":"IF($AQ$13=1,AR42,0)","v":0}]
[null,1,0.2,0.25,0.3,0.35,null,null,null,null,null,null,null,"Package size (pcs)",null,null,null,null,null,100,null,null,null,null,null,"All fresh cows are monitored three times per day for at least the first ten DIM. In which rumen activity and fill, cow activity, rectal temperature and manure is montired and registered. In which temperature, rumen fill and manure is monitered twice per day while all dairy cows are kept standing after milking and cow activity is monitered once while cows are free to move. It is assumed activity is monitored all days of the year. The management measure fix cows is required for this measure and should be selected if not already currently applied.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AR40","v":0},null,{"$f":"IF($AQ$12=1,AR43,0)","v":0},{"$f":"IF($AQ$13=1,AR43,0)","v":0}]
[null,2,0.17499999999999999,0.2,0.221,0.23599999999999999,null,null,null,null,null,null,null,"Price per bolus",null,null,null,null,null,{"$f":"T42/T43","v":4.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"AR41","v":0},null,{"$f":"IF($AQ$12=1,AR44,0)","v":0},{"$f":"IF($AQ$13=1,AR44,0)","v":0}]
[null,3,0.156,0.16400000000000001,0.16700000000000001,0.16400000000000001,null,null,null,null,null,null,null,"Usage per dried off cows",null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR42:AR44)","v":0}]
[null,"4+",{"$f":"SUM(C47:C49)","v":0.46899999999999997},{"$f":"SUM(D47:D49)","v":0.38600000000000001},0.312,0.25,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,4,0.13500000000000001,0.13,0.121,0.109,null,null,null,null,null,null,null,"Number of dried off cows",null,null,null,null,null,{"$f":"H26","v":98.038100163778978},"LINK >H26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('PC 4'!C25>0,'PC 4'!C25,\"\")","v":""}]
[null,5,0.112,9.9000000000000005E-2,8.4000000000000005E-2,6.9000000000000006E-2,null,null,null,null,null,null,null,"Bolusschieter'",null,null,null,null,null,35]
[null,"≥6",0.222,0.157,0.107,7.1999999999999995E-2,null,null,null,null,null,null,null,"Expected lifetime 'bolusschieter' (yrs)",null,null,null,null,null,3]
[null,null,{"$f":"SUM(C43:C46)","v":1},{"$f":"SUM(D43:D46)","v":1},1,1,null,null,null,null,null,null,null,"Labor per dried off cow (hrs)",null,null,null,null,null,{"$f":"3/60","v":0.05}]
[null,null,0.2,0.25,0.3,0.35,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,null,0.17499999999999999,0.2,0.221,0.23599999999999999,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"T50*T47*T51","v":98.038100163778978},null,{"$f":"IF($S$38=1,T52,0)","v":0},{"$f":"IF($S$39=1,T52,0)","v":0},null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD52,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,{"$f":"C51/(1-C52)","v":0.24242424242424246},{"$f":"D51/(1-D52)","v":0.3125},0.38510911424903721,{"$f":"F51/(1-F52)","v":0.45811518324607325},null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"T47*T44*T45","v":931.3619515559003},null,{"$f":"IF($S$38=1,T53,0)","v":0},{"$f":"IF($S$39=1,T53,0)","v":0},null,null,"Part of new ketosis management",null,null,null,false,{"$f":"IF(AD53,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,{"$f":"1-C53","v":0.75757575757575757},{"$f":"1-D53","v":0.6875},{"$f":"1-E53","v":0.61489088575096273},0.54188481675392675,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"T48/T49","v":11.666666666666666},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(T52:T54)","v":1041.0667183863461},null,null,null,null,null,"Costs"]
[{"$f":"'PC 4'!A7","v":4},{"$f":"'PC 4'!C7","v":"Minimize the number of new introduction in new dry cow pen, thorough planning on when dry cows should be moved "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor to check temprature, rumen activity and manure",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AP56,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"The number of cow introductions in a new group is reduced to a mimimum, in which the main aim is to have cows in the close-up group at least 3 weaks post-partum as it takes at least two weak to get familiar with the new ration. This measure is only applicable if at dry cows are at least housed in a mimimum of two groups (close up and far off group). As cows have to be moved anyhow this measure only requires thorough planning on when dairy cows need to be moved from one pen to another.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor to check cow actvitiy",null,null,null,null,null,{"$f":"15/60","v":0.25},null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AP57,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dried of dairy cows",null,null,null,null,null,{"$f":"H26","v":98.038100163778978},"link > H26",null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of times temp. rumen fill and manure are checked per day",null,null,null,null,null,2,null,null,null,null,null,"Labour to perfom the measures",null,null,null,null,null,{"$f":"'PC 4 Custom'!K54/60*'PC 4 Custom'!K58","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of times activity is monitored per day",null,null,null,null,null,1,null,null,null,null,null,"Opportunity costs of labour",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days checks are repeated",null,null,null,null,null,{"$f":"10","v":10},null,null,null,null,null,"Consumables",null,null,null,null,null,{"$f":"'PC 4 Custom'!K62+'PC 4 Custom'!K73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,"Investments",null,null,null,null,null,{"$f":"'PC 4 Custom'!K67/'PC 4 Custom'!K69","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AF56*AF59*AF60*AF62*AF58+AF57*AF63*AF58","v":5092.9366721259657},null,{"$f":"IF($AE$52=1,AF64,0)","v":0},{"$f":"IF($AE$53=1,AF64,0)","v":0},null,null,null,null,null,null,null,"Labor",{"$f":"AR60*AR61","v":0},null,{"$f":"IF($AQ$12=1,AR64,0)","v":0},{"$f":"IF($AQ$13=1,AR64,0)","v":0}]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F65,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($AE$52=1,AF65,0)","v":0},{"$f":"IF($AE$53=1,AF65,0)","v":0},null,null,null,null,null,null,null,"Consumables",{"$f":"AR62","v":0},null,{"$f":"IF($AQ$12=1,AR65,0)","v":0},{"$f":"IF($AQ$13=1,AR65,0)","v":0}]
[null,"Part of new metritis management",null,null,null,false,{"$f":"IF(F66,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0,null,null,null,null,null,null,null,"Investments",{"$f":"AR63","v":0},null,{"$f":"IF($AQ$12=1,AR66,0)","v":0},{"$f":"IF($AQ$13=1,AR66,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF64:AF66)","v":5092.9366721259657},null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AR64:AR66)","v":0}]
[null,"Costs"]
[null,"Opportunity cows of labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 4'!A20","v":32},{"$f":"'PC 4'!C20","v":"After milking, cows are kept standing for at least 30 minutes"}]
[null,"Planning on movement strategy (hr)",null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"After milking, cows are kept standing for at least 30 minutes. In which 2,5 minutes per milking is associated with (un)fixing the cows from the feeding fence. Investments are associated with the extra expenses on having the option to fix cows at the feed fence"]
[null,"Number of times planning is updated per year",null,null,null,null,null,4]
[null,null,null,null,null,null,"Labor",{"$f":"H69*H70*H71","v":80},null,{"$f":"IF($G$65=1,H72,0)","v":0},{"$f":"IF($G$66=1,H72,0)","v":0}]
[null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($G$65=1,H73,0)","v":0},{"$f":"IF($G$66=1,H73,0)","v":0}]
[null,null,null,null,null,null,"Investments",0,null,0,0]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H72:H74)","v":80}]
[]
[{"$f":"'PC 4'!A6","v":3},{"$f":"'PC 4'!C6","v":"Keep cows in (≥ 2) seperate groups during dry period (use of far-off and close-up group)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD77,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Dry cows are put in two seperate groups depending on the number of weeks before calving. Dry cows entering the group until three weeks before calving remain in the far-off group, dry cows who are three weeks before the expected calving date untill actual calving remain in the close-up group. Two distinct feeding regimes are followed depending on dry-off group, it is assumed this does not increase feeding costs of the dry cows. Extra labor is involved in managing an extra ration and moving cows from the far-off to close-up group. Furthermore extra investments are made to make the current dry cow pen suitable to keep two groups, which requires and extra investment of a fence. This measure can only be applied if the current dry-cow pen allows for the creation of two seperate groups.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AD78,1,0)","v":0},"0= 'no', 1='yes'"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of dairy cows",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of milkings per day",null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Days milked in a year",null,null,null,null,null,365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor (hr / milking)",null,null,null,null,null,{"$f":"2.5/60","v":4.1666666666666664E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs labor",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New feed fence with option to keep cows standing (€/ cow place)",null,null,null,null,null,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alternative feed fence without option to keep cows standing (€/cow place)",null,null,null,null,null,50]
[null,"Currently applied",null,null,null,false,{"$f":"IF(F88,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected life time feeding fence (yrs)",null,null,null,null,null,15]
[null,"Part of new metritis management",null,null,null,false,{"$f":"IF(F89,1,0)","v":0},"0= 'no', 1='yes'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciation costs per year (€ / cow place)",null,null,null,null,null,{"$f":"(AF86-AF87)/AF88","v":0.66666666666666663},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AF83*AF82*AF84*AF85","v":608.33333333333326},null,{"$f":"IF($AE$77=1,AF90,0)","v":0},{"$f":"IF($AE$78=1,AF90,0)","v":0}]
[null,"Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($AE$77=1,AF91,0)","v":0},{"$f":"IF($AE$78=1,AF91,0)","v":0}]
[null,"Number of dairy cows ",null,null,null,null,null,{"$f":"ASSUMPTIONS!F6","v":100},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",{"$f":"AF89*AF81","v":66.666666666666657},null,0,0]
[null,"Average calving interval",null,null,null,null,null,424,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF90:AF92)","v":674.99999999999989}]
[null,"Average days in milk (total days)",null,null,null,null,null,{"$f":"H93-H108","v":372.30423620025675},"LINK"]
[null,"Number of days in year",null,null,null,null,null,365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 4'!$A$18","v":29},{"$f":"'PC 4'!$C$18","v":"Always use gloves and use lube to ensure proper hygiene while checking the calve puerperal"}]
[null,"Number of dry cows in year",null,null,null,null,null,{"$f":"H92*H95/H94","v":98.038100163778978},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Checks are part of routinely post partum checks of dairy cows"]
[null,"Number of weeks in year",null,null,null,null,null,52]
[null,"Average dry period heifers (days)",null,null,null,null,null,{"$f":"4.5*7","v":31.5}]
[null,"Average dry period 1st parity cows (days)",null,null,null,null,null,{"$f":"8*7","v":56}]
[null,"Average dry period older cows (days)",null,null,null,null,null,{"$f":"7*7","v":49}]
[null,"Replacement percentage (%)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F83","v":0.3}]
[null,"N dry period heifers (cows/year)",null,null,null,null,null,{"$f":"IF(($H$101*100)<21,C124*$H$96,IF(($H$101*100)<26,D124*$H$96,IF(($H$101*100)<31,E124*$H$96,F124*$H$96)))","v":29.411430049133692},"LINK"]
[null,"N dry period 1st parity cows (cow/year)",null,null,null,null,null,{"$f":"IF(($H$101*100)<21,C125*$H$96,IF(($H$101*100)<26,D125*$H$96,IF(($H$101*100)<31,E125*$H$96,F125*$H$96)))","v":21.666420136195153},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD103,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"N dry period older cows (cow/year)",null,null,null,null,null,{"$f":"IF(($H$101*100)<21,SUM(C126:C127)*$H$96,IF(($H$101*100)<26,SUM(D126:D127)*$H$96,IF(($H$101*100)<31,SUM(E126:E127)*$H$96,SUM(F126:F127)*$H$96)))","v":46.960249978450129},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AD104,1,0)","v":0},"0= 'no', 1='yes'"]
[null,"Average number of dry cows at any time on farm",null,null,null,null,null,{"$f":"(H102*H98+H103*H99+H104*H100)/H95","v":12.166662529092321},"LINK"]
[null,"New percentage",null,null,null,null,null,{"$f":"IF(($H$101*100)<21,C134,IF(($H$101*100)<26,D134,IF(($H$101*100)<31,E134,F134)))","v":0.38510911424903721},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,"New percentage",null,null,null,null,null,{"$f":"IF(($H$101*100)<21,C135,IF(($H$101*100)<26,D135,IF(($H$101*100)<31,E135,F135)))","v":0.61489088575096273},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of calvings",null,null,null,null,null,{"$f":"H26","v":98.038100163778978},"LINK > H26"]
[null,"Average dry period length (days/cow)",null,null,null,null,null,{"$f":"H106*H99+H107*H100","v":51.695763799743261},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of times cows are checked puerperal per calving",null,null,null,null,null,2]
[null,"Extra labor to move cows from far-off to close-up group (hrs/cow)",null,null,null,null,null,{"$f":"5/60","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price of gloves",null,null,null,null,null,15]
[null,"Additional labor to feed extra ration to second group of dry cows (hrs/cow/day)",null,null,null,null,null,{"$f":"10/60/60","v":2.7777777777777775E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Package content",null,null,null,null,null,100]
[null,"Start up labour to mix extra batch of feed for second dry cow group (hrs/day)",null,null,null,null,null,{"$f":"15/60","v":0.25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price per glove",null,null,null,null,null,{"$f":"AF109/AF110","v":0.15},"LINK"]
[null,"Opportunity costs labor (€/hour)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price of lube",null,null,null,null,null,18]
[null,"Investment in fence to separate two cows (€)",null,null,null,null,null,2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Content (L)",null,null,null,null,null,5]
[null,"Expected lifetime fence (yrs)",null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usage per check (L)",null,null,null,null,null,0.5]
[null,"Depreciation fence (€/year)",null,null,null,null,null,{"$f":"H113/H114","v":200},"LINK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage of cows checked",null,null,null,null,null,0.8]
[null,null,null,null,null,null,"Labor ",{"$f":"((H109*H96)+(H110*H105*H95)+(H111*H95))*H112","v":2235.1097126684481},null,{"$f":"IF($G$88=1,H116,0)","v":0},{"$f":"IF($G$89=1,H116,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price per check",null,null,null,null,null,{"$f":"AF112/AF113*AF114","v":1.8}]
[null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($G$88=1,H117,0)","v":0},{"$f":"IF($G$89=1,H117,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",0,null,{"$f":"IF($AE$103=1,AF117,0)","v":0},{"$f":"IF($AE$104=1,AF117,0)","v":0}]
[null,null,null,null,null,null,"Investments",{"$f":"H115","v":200},null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",{"$f":"AF107*AF108*(AF111+AF116)*AF115","v":305.87887251099045},null,{"$f":"IF($AE$103=1,AF118,0)","v":0},{"$f":"IF($AE$104=1,AF118,0)","v":0}]
[null,"Total",null,null,null,null,null,{"$f":"SUM(H116:H118)","v":2435.1097126684481},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF117:AF119)","v":305.87887251099045}]
[null,"Verdeling van koeien over de leeftijdsklassen (%) bij verschillende vervaningspercentages"]
[null,"Leefdtijdsklasse (lactatienummer)","vervangingspercentage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PC 4'!A19","v":31},{"$f":"'PC 4'!C19","v":"Maintain high hygiene state during calving, wash hands and maintain all meterials clean and rinse with warm water and discontamination soap"}]
[null,null,20,25,30,35]
[null,1,0.2,0.25,0.3,0.35]
[null,2,0.17499999999999999,0.2,0.221,0.23599999999999999]
[null,3,0.156,0.16400000000000001,0.16700000000000001,0.16400000000000001]
[null,"4+",{"$f":"SUM(C128:C130)","v":0.46899999999999997},{"$f":"SUM(D128:D130)","v":0.38600000000000001},0.312,0.25]
[null,4,0.13500000000000001,0.13,0.121,0.109]
[null,5,0.112,9.9000000000000005E-2,8.4000000000000005E-2,6.9000000000000006E-2]
[null,"≥6",0.222,0.157,0.107,7.1999999999999995E-2]
[null,null,{"$f":"SUM(C124:C127)","v":1},{"$f":"SUM(D124:D127)","v":1},1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Currently applied",null,null,null,false,{"$f":"IF(AD131,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,0.2,0.25,0.3,0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Part of new mastitis management",null,null,null,false,{"$f":"IF(AD132,1,0)","v":0},"0= 'no', 1='yes'"]
[null,null,0.17499999999999999,0.2,0.221,0.23599999999999999]
[null,null,{"$f":"C132/(1-C133)","v":0.24242424242424246},{"$f":"D132/(1-D133)","v":0.3125},0.38510911424903721,{"$f":"F132/(1-F133)","v":0.45811518324607325},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs"]
[null,null,{"$f":"1-C134","v":0.75757575757575757},{"$f":"1-D134","v":0.6875},{"$f":"1-E134","v":0.61489088575096273},0.54188481675392675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of calvings",null,null,null,null,null,{"$f":"H26","v":98.038100163778978},"LINK > H26"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor to clean materials (hr/cleaning)",null,null,null,null,null,{"$f":"15/60","v":0.25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opportunity costs of labor (€/hr)",null,null,null,null,null,{"$f":"ASSUMPTIONS!F67","v":20},"LINK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price of cleaning material per cleaning",null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labor",{"$f":"AF135*AF136*AF137+AF135*AF138","v":686.26670114645276},null,{"$f":"IF($AE$131=1,AF139,0)","v":0},{"$f":"IF($AE$132=1,AF139,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumables",0,null,{"$f":"IF($AE$131=1,AF140,0)","v":0},{"$f":"IF($AE$132=1,AF140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investments",0,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(AF139:AF141)","v":686.26670114645276}]

{"sheet":"FS - mastitis","index":24,"n_rows":104,"n_cols":11,"rows_kept":104,"cut":false,"hidden":true,"merged":[]}
["Losses of Udder health"]
["Aantal stuks melkvee",{"$f":"ASSUMPTIONS!F6","v":100}]
["Percentage klinische mastitis",{"$f":"ASSUMPTIONS!F94","v":0.28000000000000003}]
["Old",{"$f":"B2*B3","v":28.000000000000004}]
["New",{"$f":"B3*B2","v":28.000000000000004}]
["Aantal klinische mastitis gevallen",{"$f":"IF(B5<0,0,B5)","v":28.000000000000004}]
["Gemiddelde 305d productie",{"$f":"ASSUMPTIONS!F5","v":8310}]
["Melkprijs (€/kg melk)",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["BTSCC",{"$f":"'FC 1'!#REF!","v":{"$error":"#REF!"}}]
[]
["Verdeling pathogenen (klinisch)","Percentage","Aantal",null,null,"Alternative option - based on BTSCC"]
["SUB",0.2,{"$f":"B12*$B$6","v":5.6000000000000014},null,null,"Verdeling BTSCC"]
["SAG",0,{"$f":"B13*$B$6","v":0},null,null,"BTSCC","<100",">=100 <200","200-250",">=250 <400",">=400"]
["SDY",0.15,4.2,null,null,"aantal koeien met SCC <= 55",0.8,0.32,0.28999999999999998,0.16,0]
["SAU",0.2,5.6000000000000014,null,null,"aantal koeien met SCC 50-100",0.16,0.33,0.3,0.17,0]
["ECO",0.3,8.4,null,null,"aantal koeien met SCC 100-150",0.02,0.15,0.14000000000000001,0.1,0.01]
["Anders",0.15,4.2,null,null,"aantal koeien met SCC 150-200",0.01,0.08,0.08,0.05,0.02]
[null,null,null,null,null,"aantal koeien met SCC 200-250",0.01,7.0000000000000007E-2,0.05,0.06,0.03]
[null,null,null,null,null,"aantal koeien met SCC 250-300",0,0.03,0.03,0.08,0.05]
[null,"Aantal koeien in categorie","Productieverlies (%)",null,null,"aantal koeien met SCC 300-350",0,0.01,0.02,0.1,0.08]
["aantal koeien met SCC < 50",{"$f":"$B$2*ASSUMPTIONS!F100","v":15},{"$f":"ASSUMPTIONS!F30","v":0},null,null,"aantal koeien met SCC 350-400",0,0.01,0.02,0.13,0.15]
["aantal koeien met SCC 50-100",{"$f":"$B$2*ASSUMPTIONS!F101","v":15},{"$f":"ASSUMPTIONS!F31","v":5.0000000000000001E-3},null,null,"aantal koeien met SCC >400",0,0,7.0000000000000007E-2,0.15,0.66]
["aantal koeien met SCC 100-200",{"$f":"$B$2*ASSUMPTIONS!F102","v":30},{"$f":"ASSUMPTIONS!F32","v":1.7500000000000002E-2}]
["aantal koeien met SCC 200-300",{"$f":"$B$2*ASSUMPTIONS!F103","v":20},{"$f":"ASSUMPTIONS!F33","v":2.6499999999999999E-2},null,null,null,"Aantal koeien in categorie","Productieverlies (%)"]
["aantal koeien met SCC 300-400",{"$f":"$B$2*ASSUMPTIONS!F104","v":14.000000000000002},{"$f":"ASSUMPTIONS!F34","v":3.2500000000000001E-2},null,null,"aantal koeien met SCC <= 55",{"$f":"ROUND(IF($B$9<=100,$B$2*G14,IF(AND($B$9>100,$B$9<=200),$B$2*H14,IF(AND($B$9>200,$B$9<=250),$B$2*I14,IF(AND($B$9>250,$B$9<400),$B$2*J14,IF($B$9>=400,$B$2*K14))))),0)","v":{"$error":"#REF!"}},0]
["aantal koeien met SCC >400",{"$f":"$B$2*ASSUMPTIONS!F105","v":6},{"$f":"ASSUMPTIONS!F35","v":0.08},null,null,"aantal koeien met SCC 50-100",{"$f":"ROUND(IF($B$9<=100,$B$2*G15,IF(AND($B$9>100,$B$9<=200),$B$2*H15,IF(AND($B$9>200,$B$9<=250),$B$2*I15,IF(AND($B$9>250,$B$9<400),$B$2*J15,IF($B$9>=400,$B$2*K15))))),0)","v":{"$error":"#REF!"}},5.0000000000000001E-3]
[null,{"$f":"SUM(B21:B26)","v":100},null,null,null,"aantal koeien met SCC 100-150",{"$f":"ROUND(IF($B$9<=100,$B$2*G16,IF(AND($B$9>100,$B$9<=200),$B$2*H16,IF(AND($B$9>200,$B$9<=250),$B$2*I16,IF(AND($B$9>250,$B$9<400),$B$2*J16,IF($B$9>=400,$B$2*K16))))),0)","v":{"$error":"#REF!"}},1.4999999999999999E-2]
[null,null,null,null,null,"aantal koeien met SCC 150-200",{"$error":"#REF!"},0.02]
["Kosten subklinische melkproductie verliezen",null,null,null,null,"aantal koeien met SCC 200-250",{"$error":"#REF!"},2.4E-2]
["Subklinische melkproductieverliezen (kg)",{"$f":"B7*B21*C21+B7*B22*C22+B7*B23*C23+B7*B24*C24+B7*B25*C25+B7*B26*C26","v":17160.150000000001},null,null,null,"aantal koeien met SCC 250-300",{"$error":"#REF!"},2.7E-2]
["Subklinische melkproductieverliezen (kg) (option vs prime)",{"$f":"'FS - mastitis'!B30","v":17160.150000000001},null,null,null,"aantal koeien met SCC 300-350",{"$f":"ROUND(IF($B$9<=100,$B$2*G20,IF(AND($B$9>100,$B$9<=200),$B$2*H20,IF(AND($B$9>200,$B$9<=250),$B$2*I20,IF(AND($B$9>250,$B$9<400),$B$2*J20,IF($B$9>=400,$B$2*K20))))),0)","v":{"$error":"#REF!"}},0.03]
["Melkprijs (€/ kg melk)",{"$f":"ASSUMPTIONS!F65","v":0.45},null,null,null,"aantal koeien met SCC 350-400",{"$error":"#REF!"},3.5000000000000003E-2]
["Voerprijs (€/kg melk)",{"$f":"ASSUMPTIONS!F66","v":0.2},null,null,null,"aantal koeien met SCC >400",{"$error":"#REF!"},0.08]
["Kosten subklinische melkproductie verliezen",{"$f":"B31*(B32-B33)","v":4290.0375000000004}]
[null,null,null,null,null,"Subklinische melkproductieverliezen (kg)",{"$f":"G25*B7*H25+G26*B7*H26+G27*B7*H27+G28*B7*H28+G29*B7*H29+G30*B7*H30+G31*B7*H31+G32*B7*H32+G33*B7*H33","v":{"$error":"#REF!"}}]
[]
["Kosten klinische mastitis"]
["Percentage klinische eerste tijdens eerste 3 maanden lactatie",0.57999999999999996]
["Aantal koeien klinisch tijdens eerste 3 maanden",{"$f":"B38*B6","v":16.240000000000002}]
["Aantal koeien klinisch na eerste 3 maanden",{"$f":"B6-B39","v":11.760000000000002}]
["Productieverliezen klinische gevallen (% van melkproductie)",{"$f":"ASSUMPTIONS!F21","v":0.05}]
["Melkprijs",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Voerprijs",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Percentage dierenartsbezoeken klinische gevallen (%)",{"$f":"ASSUMPTIONS!F71","v":0.05}]
["Aantal dierenartsbezoeken",{"$f":"B44*B6","v":1.4000000000000004}]
["Dierenartskosten (€/bezoek)",{"$f":"ASSUMPTIONS!F53","v":22}]
["Behandeltijd veehouder (minuten)",{"$f":"ASSUMPTIONS!F42","v":45}]
["Waardering arbeid (€/uur)",{"$f":"ASSUMPTIONS!F67","v":20}]
["Wachttijd (dagen)",{"$f":"ASSUMPTIONS!F37","v":6}]
["Medicijnen (€/case)",{"$f":"ASSUMPTIONS!F53","v":22}]
["Voerkosten (€/kg melk)",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Aantal behandelingen met AB",{"$f":"ASSUMPTIONS!F85","v":5}]
["Aantal behandelingen zonder AB",{"$f":"ASSUMPTIONS!F86","v":0}]
["aantal behandelingen",{"$f":"IF(B52+B53-1<0,0,B52+B53)","v":5}]
["Aantal homeopathische behandelingen",{"$f":"ASSUMPTIONS!F87","v":0}]
["Alternativeve behandeling (€/behandeling)",{"$f":"ASSUMPTIONS!F61","v":25}]
[]
["Kosten melkproductieverliezen",{"$f":"B6*B7*IF(OR(C15>0.2*B6,B39>B6*0.58),B41+1%,B41)*(B42-B43)","v":2908.5000000000005}]
["Kosten afgekeurde melk",{"$f":"B52*(B7/305)*(B42+B51)*B49","v":531.29508196721315}]
["Kosten dierenarts",{"$f":"B45*B46","v":30.800000000000008}]
["Kosten medicijnen",{"$f":"B54*B50","v":110}]
["Kosten arbeid",{"$f":"B6*(B47/60)*B48","v":420.00000000000006}]
["Kosten homeopathische behandeling",{"$f":"B55*B56","v":0}]
["Kosten klinische mastitis",{"$f":"SUM(B58:B63)","v":4000.5950819672139}]
[]
["Kosten afvoer en destructie"]
["Aantal afgevoerde koeien",{"$f":"ASSUMPTIONS!F75*(B5/B4)","v":2}]
["Kosten afvoeren (€/koe)",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Kosten afgevoerde koeien",{"$f":"B67*B68","v":1100}]
[]
["Aantal dieren voor destructie",{"$f":"ASSUMPTIONS!F79*(B5/B4)","v":1}]
["Kosten destructie (€/koe)",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Kosten destructie ",{"$f":"B71*B72","v":1400}]
[]
["Kosten bonus/penalty",null,null,null,"FS",null,"CS"]
["Betaalde penalty",{"$f":"IF(D76,E76,G76)","v":0},null,true,{"$f":"'PC 5'!N25","v":0},"amount prevented",{"$f":"'FC 2'!C19","v":0},"amount paid"]
["Ontvangen bonus",{"$f":"IF(D77,E77,G77)","v":0},null,true,{"$f":"'PC 5'!N26","v":0},"amount received",{"$f":"'FC 2'!C20","v":0},"amount received"]
[]
["Totale kosten uiergezondheid",{"$f":"B34+B64+B69+B73","v":10790.632581967215}]
["Kosten per koe",{"$f":"B79/B2","v":107.90632581967215}]
["Kosten per klinisch geval",{"$f":"B79/B6","v":385.3797350702576}]
[]
["Overview losses of udder health"]
[null,null,null,null,"Totals"]
["Milk production losses","Clinical cases",null,{"$f":"B58","v":2908.5000000000005}]
[null,"Subclinical cases",null,{"$f":"B35","v":0}]
[null,null,null,null,{"$f":"SUM(D85:D86)","v":2908.5000000000005}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"B59","v":531.29508196721315}]
[null,null,null,null,{"$f":"SUM(D88)","v":531.29508196721315}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B60","v":30.800000000000008}]
[null,"Medication",null,{"$f":"B61","v":110}]
[null,"Homeopathic treatment",null,{"$f":"B63","v":0}]
[null,"Labour",null,{"$f":"B62","v":420.00000000000006}]
[null,null,null,null,{"$f":"SUM(D90:D93)","v":560.80000000000007}]
["Costs of culling and destruction",null,null,{"$f":"B69+B73","v":2500}]
[null,null,null,null,{"$f":"D95","v":2500}]
["Costs bonus/penalty"]
[null,"Paid penalty",null,{"$f":"B76","v":0}]
[null,"Received bonus",null,{"$f":"B77","v":0}]
[null,null,null,null,{"$f":"D98-D99","v":0}]
[]
["Estimated total costs of udder health",null,null,{"$f":"E87+E89+E94+E96+E100","v":6500.5950819672144},"/year"]
["Mean costs per cow",null,null,{"$f":"D102/B5","v":232.16411007025764},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D102/B7","v":0.78226174271566962},"/ case / year"]

{"sheet":"FS - Lameness","index":25,"n_rows":100,"n_cols":13,"rows_kept":100,"cut":false,"hidden":true,"merged":[]}
["Losses of Lameness"]
["Aantal stuks melkvee",{"$f":"ASSUMPTIONS!F6","v":100}]
["Old situation",{"$f":"ASSUMPTIONS!F8*'FS - Lameness'!B2","v":15}]
["Koeien met score 3",{"$f":"ASSUMPTIONS!F95*'FS - Lameness'!B2","v":13}]
[null,{"$f":"IF(B4<0,0,B4)","v":13}]
["Koeien met score 2",{"$f":"ASSUMPTIONS!F96*B2","v":22}]
["koeien met score 1",{"$f":"ASSUMPTIONS!F97*'FS - Lameness'!B2","v":65}]
["Gemiddelde 305d productie",{"$f":"ASSUMPTIONS!F5","v":8310}]
[]
["Gemiddelde 305 dagen productie per pariteit*"]
[2012,"n","mp",null,"dgn","305mp",null,null,null,"Berekening metritis"]
[1,304353,8530,{"$f":"B12*C12","v":2596131090},358,{"$f":"(C12/E12)*305","v":7267.1787709497212},{"$f":"B12/B17","v":0.35365333599815013},{"$f":"F12/F17","v":0.89210032420242324},null,null,null,{"$f":"F12","v":7267.1787709497212},{"$f":"L12/F17","v":0.89210032420242324}]
[2,217494,9726,{"$f":"B13*C13","v":2115346644},354,{"$f":"(C13/E13)*305","v":8379.7457627118638},{"$f":"B13/B17","v":0.25272456213535488},{"$f":"F13/F17","v":1.0286762094710629},null,null,null,{"$f":"F13","v":8379.7457627118638},{"$f":"L13/F17","v":1.0286762094710629}]
[3,150285,10245,{"$f":"B14*C14","v":1539669825},354,{"$f":"(C14/E14)*305","v":8826.9067796610179},{"$f":"B14/B17","v":0.17462877514097772},{"$f":"F14/F17","v":1.0835685550103886},null,null,null,{"$f":"F14","v":8826.9067796610179},{"$f":"L14/F17","v":1.0835685550103886}]
[4,89950,10328,{"$f":"B15*C15","v":929003600},355,{"$f":"(C15/E15)*305","v":8873.352112676057},{"$f":"B15/B17","v":0.10452046660632096},{"$f":"F15/F17","v":1.0892700655891618},null,{"$f":"(D15+D16)/(B15+B16)","v":10225.023558750961},{"$f":"AVERAGE(E15:E16)","v":356.5},{"$f":"J15/K15*305","v":8747.9163686368684},{"$f":"L15/F17","v":1.0738718936918015}]
["4+",98515,10131,{"$f":"B16*C16","v":998055465},358,{"$f":"(C16/E16)*305","v":8631.1592178770952},{"$f":"B16/B17","v":0.11447286011919633},{"$f":"F16/F17","v":1.0595390837625731}]
[null,{"$f":"SUM(B12:B16)","v":860597},null,{"$f":"SUM(D12:D16)","v":8178206624},{"$f":"AVERAGE(E12:E16)","v":355.8},{"$f":"((D17/E17)*305)/B17","v":8146.1451966704499},{"$f":"SUM(G12:G16)","v":1}]
["*Jaarstatistiek CRV 2012"]
["Melkproductie per pariteit op bedrijf","305mp (kg/305d)"]
[1,{"$f":"$B$8*H12","v":7413.3536941221373}]
[2,{"$f":"$B$8*H13","v":8548.2993007045316}]
[3,9004.454692136329]
[4,{"$f":"$B$8*H15","v":9051.8342450459349}]
["4+",8804.7697860669832]
[]
["Melk productie verlies %"]
["Klasse 1",{"$f":"ASSUMPTIONS!F24","v":0}]
["Klasse 2",{"$f":"ASSUMPTIONS!F23","v":0.03}]
["klasse 3",{"$f":"ASSUMPTIONS!F22","v":0.08}]
[]
[]
["Melkprijs €/kg",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Voerprijs €/kg melk",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Kosten melkproductieverliezen klasse 1",{"$f":"B7*B8*B27*(B32-B33)","v":0}]
["Kosten melkproductieverliezen klasse 2",{"$f":"B6*B8*B28*(B32-B33)","v":1371.1499999999999}]
["Kosten melkproductieverliezen klasse 3",{"$f":"B5*B8*B29*(B32-B33)","v":2160.6}]
["Totaal kosten melkproductieverliezen",{"$f":"SUM(B34:B36)","v":3531.75}]
[]
["Kosten afgekeurde melk"]
[]
["Melkprijs €/kg",{"$f":"B32","v":0.45}]
["Voerkosten €/kg melk",{"$f":"B33","v":0.2}]
["Aantal dieren behandeld met AB",{"$f":"ASSUMPTIONS!F89-1","v":31.000000000000007}]
["Aantal dieren behandeld met AB",{"$f":"IF(B43<0,0,B43)","v":31.000000000000007}]
["Withdrawal period",{"$f":"ASSUMPTIONS!F38","v":7}]
["Kosten afgekeurde melk",{"$f":"B44*(B41+B42)*(B8/305)*B45","v":3843.0344262295093}]
[]
["Kosten afvoer en vernietiging"]
[]
["Aantal afgevoerde koeien",{"$f":"ASSUMPTIONS!F76","v":1}]
["Improvement",{"$f":"B50*(($B$6+$B$5-1)/($B$6+$B$5))","v":0.97142857142857142}]
["Aantal afgevoerde koeien REV",{"$f":"IF(B51<0,0,B51)","v":0.97142857142857142}]
["Waarde afgevoerde koe",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Kosten afgevoerde koe",{"$f":"B52*B53","v":534.28571428571433}]
[]
["Aantal vernietigde koeien",{"$f":"ASSUMPTIONS!F80","v":2}]
[null,{"$f":"B56*(($B$6+$B$5-1)/($B$6+$B$5))","v":1.9428571428571428}]
[null,{"$f":"IF(B57<0,0,B57)","v":1.9428571428571428}]
["Waarde vernietigde koe",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Kosten vernietiging",{"$f":"B58*B59","v":2720}]
[]
["Totale kosten afvoer en vernietiging",{"$f":"B54+B60","v":3254.2857142857142}]
[]
[]
["Kosten behandelen zieke koeien"]
["Percentage dierenartsbezoeken voor kreupele koeien",{"$f":"ASSUMPTIONS!F72","v":0.04}]
["Aantal dierenartsbezoeken",{"$f":"B66*(B5+B6)","v":1.4000000000000001}]
["Kosten per bezoek dierenarts",{"$f":"ASSUMPTIONS!F54","v":100}]
["Medicijnkosten per klinisch geval",{"$f":"ASSUMPTIONS!F58","v":3}]
["Kosten homeopathische therapie",{"$f":"ASSUMPTIONS!F62","v":25}]
["Behandeltijd veehouder klinisch geval (minuten)",{"$f":"ASSUMPTIONS!F43","v":20}]
["Waardering arbeid (€/uur)",{"$f":"ASSUMPTIONS!F67","v":20}]
["Aantal behandelde dieren",{"$f":"ASSUMPTIONS!F89+ASSUMPTIONS!F90-1","v":39.000000000000007}]
["Aantal behandelde dieren",{"$f":"IF(B73<0,0,B73)","v":39.000000000000007}]
["Aantal homeopathisch behandelde dieren",{"$f":"ASSUMPTIONS!F91","v":0}]
["Kosten dierenarts",{"$f":"B67*B68","v":140}]
["Kosten medicatie",{"$f":"B74*B69","v":117.00000000000003}]
["Kosten homeopathie",{"$f":"B75*B70","v":0}]
["Kosten arbeid",{"$f":"(B5+B6)*(B71/60)*B72","v":233.33333333333331}]
["Kosten behandeling",{"$f":"SUM(B76:B79)","v":490.33333333333331}]
[]
[]
["Overview losses of lameness"]
[null,null,null,null,"Totals"]
["Milk production losses"]
[null,null,null,{"$f":"B37","v":3531.75}]
[null,null,null,null,{"$f":"SUM(D85:D86)","v":3531.75}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"B46","v":3843.0344262295093}]
[null,null,null,null,{"$f":"SUM(D88)","v":3843.0344262295093}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B76","v":140}]
[null,"Medication",null,{"$f":"B77","v":117.00000000000003}]
[null,"Homeopathic treatment",null,{"$f":"B78","v":0}]
[null,"Labour",null,{"$f":"B79","v":233.33333333333331}]
[null,null,null,null,{"$f":"SUM(D90:D93)","v":490.33333333333331}]
["Costs of culling and destruction",null,null,{"$f":"B62","v":3254.2857142857142}]
[null,null,null,null,{"$f":"D95","v":3254.2857142857142}]
[]
["Estimated total costs of claw health",null,null,{"$f":"E87+E89+E94+E96","v":11119.403473848557},"/year"]
["Mean costs per cow",null,null,{"$f":"D98/B2","v":111.19403473848557},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D98/B6","v":505.42743062947989},"/ case / year"]

{"sheet":"FS - Ketosis","index":26,"n_rows":86,"n_cols":5,"rows_kept":86,"cut":false,"hidden":true,"merged":[]}
["Losses of Ketosis"]
["Number of dairy cows",{"$f":"ASSUMPTIONS!F6","v":100}]
["Average 305d production (kg milk/cow/year)",{"$f":"ASSUMPTIONS!F5","v":8310}]
["Average on farm replacement rate (%)",{"$f":"ASSUMPTIONS!F83","v":0.3}]
["Number of clinical cases",{"$f":"B2*B10","v":2}]
[null,{"$f":"B5","v":2}]
["Number of clinical cases rev.",{"$f":"IF(B6<0,0,B6)","v":2}]
[]
["Average prevalence ketosis"]
["Clinical ketosis",{"$f":"ASSUMPTIONS!F11","v":0.02}]
["Subclinical ketosis",{"$f":"ASSUMPTIONS!F106","v":0.2}]
[]
["Subclinical milk production losses"]
[]
["Milk production loss subclinical ketosis"]
["Estimated percentage production loss",{"$f":"ASSUMPTIONS!F36","v":0.05}]
["Estimated prevalence subclinical ketosis",{"$f":"ASSUMPTIONS!F106","v":0.2}]
["Milk production loss (kg milk/year)",{"$f":"B2*B17*B3*B16","v":8310}]
["Milk price (€/kg milk)",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Feed costs (€/kg milk)",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Estimated milk production losses (€/year)",{"$f":"B18*B19","v":3739.5}]
[]
["Costs of discarded milk"]
["Number of clinical cases",{"$f":"B7","v":2}]
["DDISC",{"$f":"ASSUMPTIONS!F39","v":0}]
["Average daily production (kg/day)",{"$f":"B3/305","v":27.245901639344261}]
["Milk price",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Feed price",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Total costs of discarded milk",{"$f":"B24*B25*B26*(B27+B28)","v":0}]
[]
["Costs of medication (clinical cases)"]
["Costs of medication (€/clinical case)",{"$f":"ASSUMPTIONS!F59","v":25}]
["FAB",{"$f":"ASSUMPTIONS!F49","v":1}]
["Number of clinical cases",{"$f":"(B2*B10)","v":2}]
["Total costs of medication(€/year)",{"$f":"B32*B34*B33","v":50}]
[]
["Costs of homeopathic treatment",{"$f":"ASSUMPTIONS!F63","v":25}]
["FALT",{"$f":"ASSUMPTIONS!F51","v":0.5}]
["Number of clinical cases",{"$f":"B6","v":2}]
["Total costs of homeopathic treatment",{"$f":"B37*B38*B39","v":25}]
[]
["Costs of veterinarian (clinical cases)"]
["Costs veterinarian visit (€/case)",{"$f":"ASSUMPTIONS!F55","v":25}]
["VET%",{"$f":"ASSUMPTIONS!F73","v":1}]
["Number of clinical cases ",{"$f":"B7","v":2}]
["Total costs of veterinarian (€/year)",{"$f":"B43*B45*B44","v":50}]
[]
["Costs of labour"]
["Treatment time per clinical case",{"$f":"ASSUMPTIONS!F44","v":70}]
["Number of clinical cases",{"$f":"B7","v":2}]
["PLAB",{"$f":"ASSUMPTIONS!F67","v":20}]
["Total costs of labour",{"$f":"(B49/60)*B50*B51","v":46.666666666666671}]
[]
["Costs of culling "]
["Number of cows culled due to ketosis",{"$f":"ASSUMPTIONS!F77*(B7/B5)","v":0}]
["Replacement value organic dairy cow",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Total costs of culling (€/year)",{"$f":"B56*B55","v":0}]
[]
["Costs of destruction"]
["Number of cows destructed due to ketosis",{"$f":"ASSUMPTIONS!F81*(B7/B5)","v":0}]
["Costs of destruction (€/ dairy cow)",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Total costs of destruction (€/year)",{"$f":"B61*B60","v":0}]
[]
["Totale kosten ketose",{"$f":"D84","v":3911.1666666666665}]
["Kosten per koe",{"$f":"B64/B2","v":39.111666666666665}]
["Kosten per subklinisch geval",{"$f":"B64/(B2*B11)","v":195.55833333333334}]
["Kosten per klinisch geval",{"$f":"B64/(B2*B10)","v":1955.5833333333333}]
[]
["Overview losses of Ketosis"]
[null,null,null,null,"Totals"]
["Milk production losses","Clinical cases",null,0]
[null,"Subclinical cases",null,{"$f":"B21","v":3739.5}]
[null,null,null,null,{"$f":"D71+D72","v":3739.5}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"B29","v":0}]
[null,null,null,null,{"$f":"SUM(D74)","v":0}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B46","v":50}]
[null,"Medication",null,{"$f":"B35","v":50}]
[null,"Homeopathic treatment",null,{"$f":"B40","v":25}]
[null,"Labour",null,{"$f":"B52","v":46.666666666666671}]
[null,null,null,null,{"$f":"SUM(D76:D79)","v":171.66666666666669}]
["Costs of culling and destruction",null,null,{"$f":"B62+B57","v":0}]
[null,null,null,null,{"$f":"D81","v":0}]
[]
["Estimated total costs of ketosis",null,null,{"$f":"SUM(E73,E75,E80,E82)","v":3911.1666666666665},"/year"]
["Mean costs per cow",null,null,{"$f":"D84/B2","v":39.111666666666665},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D84/(B2*B11)","v":195.55833333333334},"/ case / year"]

{"sheet":"FS - Metritis","index":27,"n_rows":113,"n_cols":9,"rows_kept":113,"cut":false,"hidden":true,"merged":[[18,8,19,19],[4,8,6,19],[8,8,9,19],[11,8,13,19],[15,8,16,19],[31,2,31,4],[16,1,16,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4]]}
["Losses of (Endo)metritis"]
["Number of dairy cows",{"$f":"ASSUMPTIONS!F6","v":100},null,null,null,null,null,null,"Metritis - Definitions*"]
["Average 305d production (kg milk/cow/year)",{"$f":"ASSUMPTIONS!F5","v":8310},null,null,null,null,null,null,"Unless indicated elsewhere reference to metritis includes all of the following ailments: "]
["Average replacement rate",{"$f":"ASSUMPTIONS!F83","v":0.3}]
["Prevalence metritis",{"$f":"ASSUMPTIONS!F99","v":0.23},null,null,null,null,null,null,"Puerperal Metritis - an animal with an abnormally enlarged uterus and a fetid watery red-brown uterine discharge, associated with signs of systemic illness (decreased milk yield, dullness or other signs of toxemia) and fever >39.5 °C, within 21 days after parturition"]
["Prevalence endometritis",{"$f":"ASSUMPTIONS!F107","v":0.13}]
["Number of cases early metritis",{"$f":"B2*B5","v":23}]
["Number of cases endometritis",{"$f":"B6*B2","v":13}]
[null,null,null,null,null,null,null,null,"Clinical Metritis - an animal that is not systematically ill, but has an abnormally enlarged uterus and a purulent discharge detectable in the vagina, within 21 days post-partum."]
["Costs of milk production losses (metritis)"]
["Production loss P1",{"$f":"ASSUMPTIONS!F25","v":2.8E-3}]
["Production loss P2",{"$f":"ASSUMPTIONS!F26","v":2.5999999999999999E-3},null,null,null,null,null,null,"Clinical Endometritis - is characterised by the presence of purulent (>50% pus) uterine discharge detectable in the vagina 21 days or more after parturition, or mucuopurulent (approximately 50% pus, 50% mucus) discharge detectable in the vagina after 26 days post partum"]
["Production loss P3",{"$f":"ASSUMPTIONS!F27","v":8.3999999999999995E-3}]
["Production loss ≥P4",{"$f":"ASSUMPTIONS!F28","v":5.4000000000000003E-3}]
[]
["Verdeling van koeien over de leeftijdsklassen (%) bij verschillende vervaningspercentages",null,null,null,null,null,null,null,"Subclinical endometritis - is defined by >18% neutrophils in uterine cytology samples collected 21-33 days post partum, or >10% neutrophils at 34-47 days"]
["Leefdtijdsklasse (lactatienummer)","vervangingspercentage"]
[null,20,25,30,35]
[1,0.2,0.25,0.3,0.35,null,null,null,"Pyometra - the accumulation of purulent material within the uterine lumen in the presence of a persistent corpus luteum and a closed cervix"]
[2,0.17499999999999999,0.2,0.221,0.23599999999999999]
[3,0.156,0.16400000000000001,0.16700000000000001,0.16400000000000001]
["4+",{"$f":"SUM(B23:B25)","v":0.46899999999999997},{"$f":"SUM(C23:C25)","v":0.38600000000000001},0.312,0.25,null,null,null,"*Definitions after: Sheldon et al. (2006) defining postpartum uterine disease in cattle, Theriogeniology"]
[4,0.13500000000000001,0.13,0.121,0.109]
[5,0.112,9.9000000000000005E-2,8.4000000000000005E-2,6.9000000000000006E-2]
["≥6",0.222,0.157,0.107,7.1999999999999995E-2]
[null,{"$f":"SUM(B19:B22)","v":1},{"$f":"SUM(C19:C22)","v":1},1,1]
[]
["Melkproductie factor per pariteit op bedrijf","factor","milk production (305d kg milk)",null,null,"Number of cows"]
["P1",0.89,{"$f":"B29*$B$3","v":7395.9000000000005},null,null,{"$f":"IF($B$4<=$B$18,B19*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C19*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D19*$B$7,E19*$B$7)))","v":4.6000000000000005}]
["P2",1.03,{"$f":"B30*$B$3","v":8559.3000000000011},null,null,{"$f":"IF($B$4<=$B$18,B20*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C20*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D20*$B$7,E20*$B$7)))","v":4.0249999999999995}]
["P3",1.08,8974.8000000000011,null,null,{"$f":"IF($B$4<=$B$18,B21*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C21*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D21*$B$7,E21*$B$7)))","v":3.5880000000000001}]
["P4",1.07,8891.7000000000007,null,null,{"$f":"IF($B$4<=$B$18,B22*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C22*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D22*$B$7,E22*$B$7)))","v":10.786999999999999}]
[]
["Milk loss P1",{"$f":"F29*$B$3*B11","v":107.03280000000002}]
["Milk loss P2",{"$f":"F30*B3*B12","v":86.964149999999975}]
["Milk loss P3",{"$f":"F31*B3*B13","v":250.45675199999997}]
["Milk loss P4",{"$f":"F32*B3*B14","v":484.05583799999994}]
["Total milk loss",{"$f":"SUM(B34:B37)","v":928.5095399999999}]
["Milk price",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Feed price",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Costs of milk loss",{"$f":"B38*(B39-B40)","v":232.12738499999998}]
[]
["Milk production losses endometritis"]
["MPLOSS%",{"$f":"ASSUMPTIONS!F29","v":0}]
["Number of cases of endometritis",{"$f":"B8","v":13}]
["Total costs of milk production losses due to endometritis",{"$f":"B44*B3*B45*(B39-B40)","v":0}]
[]
["Costs of labour"]
["Treatment time farmer per case of early metritis (minutes)",{"$f":"ASSUMPTIONS!F45","v":30}]
["Treatment time farmer per case of late metritis (minutes)",{"$f":"ASSUMPTIONS!F46","v":15}]
["Labour (€/hour)",{"$f":"ASSUMPTIONS!F67","v":20}]
["Total costs of labour",{"$f":"B2*B5*(B49/60)*B51+B2*B6*(B50/60)*B51","v":295}]
[]
["Costs of culling"]
["Number of (endo)metritis cows culled",{"$f":"ASSUMPTIONS!F78","v":0}]
["Costs of culling",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Total costs of culling",{"$f":"B55*B56","v":0}]
[]
["Number of (endo)metritis cows destructed",{"$f":"ASSUMPTIONS!F82","v":0}]
["Costs of destruction",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Total costs of destruction",{"$f":"B59*B60","v":0}]
[]
["Costs of veterinarian"]
["NCLIN%",{"$f":"B5","v":0.23}]
["VET%",{"$f":"ASSUMPTIONS!F74","v":0.04}]
["PVET",{"$f":"ASSUMPTIONS!F56","v":25}]
["Total costs of veterinarian",{"$f":"B64*B2*B65*B66","v":23}]
[]
["Costs of medication"]
["NCLIN%",{"$f":"B5","v":0.23}]
["PMED",{"$f":"ASSUMPTIONS!F60","v":10}]
["FAB",{"$f":"ASSUMPTIONS!F49","v":1}]
["Total costs of medication",{"$f":"B70*B2*B71*B72","v":230}]
[]
["Costs of homeopathic treatment"]
["NCLIN%",{"$f":"B5","v":0.23}]
["PALT",{"$f":"ASSUMPTIONS!F64","v":25}]
["FALT",{"$f":"ASSUMPTIONS!F51","v":0.5}]
["Total costs of homeopathic treatment",{"$f":"B76*B2*B77*B78","v":287.5}]
[]
["Costs of discarded milk"]
["NCLIN%",{"$f":"B5","v":0.23}]
["MP305",{"$f":"B3","v":8310}]
["DDISC",{"$f":"ASSUMPTIONS!F40","v":5}]
["PMILK",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["PFEED",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["FAB",{"$f":"B72","v":1}]
["Total costs of discarded milk",{"$f":"B82*B2*(B83/305)*B84*(B85+B86)","v":2036.6311475409836}]
[]
[]
[]
["Total costs of metritis",{"$f":"D111","v":3104.2585325409837}]
["Kosten per case",{"$f":"B92/((B5+B6)*B2)","v":86.229403681693995}]
["Kosten per koe",{"$f":"B92/B2","v":31.042585325409835}]
[]
["Overview losses of (Endo)metritis"]
[null,null,null,null,"Totals"]
["Milk production losses","Metritis",null,{"$f":"B41","v":232.12738499999998}]
[null,"Endometritis",null,{"$f":"B46","v":0}]
[null,null,null,null,{"$f":"D98+D99","v":232.12738499999998}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"IF(G101,0,B88)","v":2036.6311475409836},null,null,{"$f":"'Losses (Endo)Metritis'!G101","v":false}]
[null,null,null,null,{"$f":"SUM(D101)","v":2036.6311475409836}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B67","v":23}]
[null,"Medication",null,{"$f":"B73","v":230}]
[null,"Homeopathic treatment",null,{"$f":"B79","v":287.5}]
[null,"Labour",null,{"$f":"B52","v":295}]
[null,null,null,null,{"$f":"SUM(D103:D106)","v":835.5}]
["Costs of culling and destruction",null,null,{"$f":"B57+B61","v":0}]
[null,null,null,null,{"$f":"D108","v":0}]
[]
["Estimated total costs of (endo)metritis",null,null,{"$f":"SUM(E100,E102,E107,E109)","v":3104.2585325409837},"/year"]
["Mean costs per cow",null,null,{"$f":"D111/B2","v":31.042585325409835},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D111/(B7+B8)","v":86.229403681693995},"/ case / year"]

{"sheet":"Losses Udder health","index":28,"n_rows":101,"n_cols":11,"rows_kept":101,"cut":false,"hidden":true,"merged":[]}
["Losses of Udder health"]
["Aantal stuks melkvee",{"$f":"ASSUMPTIONS!F6","v":100}]
["Percentage klinische mastitis",{"$f":"ASSUMPTIONS!F7","v":0.3}]
["Aantal klinische mastitis gevallen",{"$f":"B2*B3","v":30}]
["Gemiddelde 305d productie",{"$f":"ASSUMPTIONS!F5","v":8310}]
["Melkprijs (€/kg melk)",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["BTSCC",{"$f":"'FC 1'!#REF!","v":{"$error":"#REF!"}}]
[]
["Verdeling pathogenen (klinisch)","Percentage","Aantal",null,null,"Alternative option - based on BTSCC"]
["SUB",0.2,{"$f":"B10*$B$4","v":6},null,null,"Verdeling BTSCC"]
["SAG",0,{"$f":"B11*$B$4","v":0},null,null,"BTSCC","<100",">=100 <200","200-250",">=250 <400",">=400"]
["SDY",0.15,4.5,null,null,"aantal koeien met SCC <= 55",0.8,0.32,0.28999999999999998,0.16,0]
["SAU",0.2,6,null,null,"aantal koeien met SCC 50-100",0.16,0.33,0.3,0.17,0]
["ECO",0.3,9,null,null,"aantal koeien met SCC 100-150",0.02,0.15,0.14000000000000001,0.1,0.01]
["Anders",0.15,4.5,null,null,"aantal koeien met SCC 150-200",0.01,0.08,0.08,0.05,0.02]
[null,null,null,null,null,"aantal koeien met SCC 200-250",0.01,7.0000000000000007E-2,0.05,0.06,0.03]
[null,null,null,null,null,"aantal koeien met SCC 250-300",0,0.03,0.03,0.08,0.05]
[null,"Aantal koeien in categorie","Productieverlies (%)",null,null,"aantal koeien met SCC 300-350",0,0.01,0.02,0.1,0.08]
["aantal koeien met SCC < 50",{"$f":"$B$2*ASSUMPTIONS!F13","v":15},{"$f":"ASSUMPTIONS!F30","v":0},null,null,"aantal koeien met SCC 350-400",0,0.01,0.02,0.13,0.15]
["aantal koeien met SCC 50-100",{"$f":"$B$2*ASSUMPTIONS!F14","v":15},{"$f":"ASSUMPTIONS!F31","v":5.0000000000000001E-3},null,null,"aantal koeien met SCC >400",0,0,7.0000000000000007E-2,0.15,0.66]
["aantal koeien met SCC 100-200",{"$f":"$B$2*ASSUMPTIONS!F15","v":20},{"$f":"ASSUMPTIONS!F32","v":1.7500000000000002E-2}]
["aantal koeien met SCC 200-300",{"$f":"$B$2*ASSUMPTIONS!F16","v":20},{"$f":"ASSUMPTIONS!F33","v":2.6499999999999999E-2},null,null,null,"Aantal koeien in categorie","Productieverlies (%)"]
["aantal koeien met SCC 300-400",{"$f":"$B$2*ASSUMPTIONS!F17","v":21},{"$f":"ASSUMPTIONS!F34","v":3.2500000000000001E-2},null,null,"aantal koeien met SCC <= 55",{"$f":"ROUND(IF($B$7<=100,$B$2*G12,IF(AND($B$7>100,$B$7<=200),$B$2*H12,IF(AND($B$7>200,$B$7<=250),$B$2*I12,IF(AND($B$7>250,$B$7<400),$B$2*J12,IF($B$7>=400,$B$2*K12))))),0)","v":{"$error":"#REF!"}},0]
["aantal koeien met SCC >400",{"$f":"$B$2*ASSUMPTIONS!F18","v":9},{"$f":"ASSUMPTIONS!F35","v":0.08},null,null,"aantal koeien met SCC 50-100",{"$f":"ROUND(IF($B$7<=100,$B$2*G13,IF(AND($B$7>100,$B$7<=200),$B$2*H13,IF(AND($B$7>200,$B$7<=250),$B$2*I13,IF(AND($B$7>250,$B$7<400),$B$2*J13,IF($B$7>=400,$B$2*K13))))),0)","v":{"$error":"#REF!"}},5.0000000000000001E-3]
[null,{"$f":"SUM(B19:B24)","v":100},null,null,null,"aantal koeien met SCC 100-150",{"$error":"#REF!"},1.4999999999999999E-2]
[null,null,null,null,null,"aantal koeien met SCC 150-200",{"$error":"#REF!"},0.02]
["Kosten subklinische melkproductie verliezen",null,null,null,null,"aantal koeien met SCC 200-250",{"$error":"#REF!"},2.4E-2]
["Subklinische melkproductieverliezen (kg)",{"$f":"B5*B19*C19+B5*B20*C20+B5*B21*C21+B5*B22*C22+B5*B23*C23+B5*B24*C24","v":19590.825000000001},null,null,null,"aantal koeien met SCC 250-300",{"$error":"#REF!"},2.7E-2]
["Subklinische melkproductieverliezen (kg) (option vs prime)",{"$f":"B28","v":19590.825000000001},null,null,null,"aantal koeien met SCC 300-350",{"$error":"#REF!"},0.03]
["Melkprijs (€/ kg melk)",{"$f":"ASSUMPTIONS!F65","v":0.45},null,null,null,"aantal koeien met SCC 350-400",{"$error":"#REF!"},3.5000000000000003E-2]
["Voerprijs (€/kg melk)",{"$f":"ASSUMPTIONS!F66","v":0.2},null,null,null,"aantal koeien met SCC >400",{"$error":"#REF!"},0.08]
["Kosten subklinische melkproductie verliezen",{"$f":"B29*(B30-B31)","v":4897.7062500000002}]
[null,null,null,null,null,"Subklinische melkproductieverliezen (kg)",{"$f":"G23*B5*H23+G24*B5*H24+G25*B5*H25+G26*B5*H26+G27*B5*H27+G28*B5*H28+G29*B5*H29+G30*B5*H30+G31*B5*H31","v":{"$error":"#REF!"}}]
[]
["Kosten klinische mastitis"]
["Percentage klinische eerste tijdens eerste 3 maanden lactatie",0.57999999999999996]
["Aantal koeien klinisch tijdens eerste 3 maanden",{"$f":"B36*B4","v":17.399999999999999}]
["Aantal koeien klinisch na eerste 3 maanden",{"$f":"B4-B37","v":12.600000000000001}]
["Productieverliezen klinische gevallen (% van melkproductie)",{"$f":"ASSUMPTIONS!F21","v":0.05}]
["Melkprijs",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Voerprijs",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Percentage dierenartsbezoeken klinische gevallen (%)",{"$f":"ASSUMPTIONS!F71","v":0.05}]
["Aantal dierenartsbezoeken",{"$f":"B42*B4","v":1.5}]
["Dierenartskosten (€/bezoek)",{"$f":"ASSUMPTIONS!F53","v":22}]
["Behandeltijd veehouder (minuten)",{"$f":"ASSUMPTIONS!F42","v":45}]
["Waardering arbeid (€/uur)",{"$f":"ASSUMPTIONS!F67","v":20}]
["Wachttijd (dagen)",{"$f":"ASSUMPTIONS!F37","v":6}]
["Medicijnen (€/case)",{"$f":"ASSUMPTIONS!F53","v":22}]
["Voerkosten (€/kg melk)",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Aantal behandelingen met AB",{"$f":"ASSUMPTIONS!F85","v":5}]
["Aantal behandelingen zonder AB",{"$f":"ASSUMPTIONS!F86","v":0}]
["Aantal homeopathische behandelingen",{"$f":"ASSUMPTIONS!F87","v":0}]
["Alternatieve behandeling (€/behandeling)",{"$f":"ASSUMPTIONS!F61","v":25}]
[]
["Kosten melkproductieverliezen",{"$f":"B4*B5*IF(OR(C13>0.2*B4,B37>B4*0.58),B39+1%,B39)*(B40-B41)","v":3116.25}]
["Kosten afgekeurde melk",{"$f":"B50*(B5/305)*(B40+B49)*B47","v":531.29508196721315}]
["Kosten dierenarts",{"$f":"B43*B44","v":33}]
["Kosten medicijnen",{"$f":"(B50+B51)*B48","v":110}]
["Kosten arbeid",{"$f":"B4*(B45/60)*B46","v":450}]
["Kosten homeopathische behandeling",{"$f":"B52*B53","v":0}]
["Kosten klinische mastitis",{"$f":"SUM(B55:B60)","v":4240.5450819672133}]
[]
["Kosten afvoer en destructie"]
["Aantal afgevoerde koeien",{"$f":"ASSUMPTIONS!F75","v":2}]
["Kosten afvoeren (€/koe)",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Kosten afgevoerde koeien",{"$f":"B64*B65","v":1100}]
[]
["Aantal dieren voor destructie",{"$f":"ASSUMPTIONS!F79","v":1}]
["Kosten destructie (€/koe)",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Kosten destructie ",{"$f":"B68*B69","v":1400}]
[]
["Kosten bonus/penalty"]
["Betaalde penalty",{"$f":"'FC 2'!C19","v":0}]
["Ontvangen bonus",{"$f":"'FC 2'!C20","v":0}]
[]
["Totale kosten uiergezondheid",{"$f":"B32+B61+B66+B70","v":11638.251331967214}]
["Kosten per koe",{"$f":"B76/B2","v":116.38251331967214}]
["Kosten per klinisch geval",{"$f":"B76/B4","v":387.94171106557383}]
[]
["Overview losses of udder health"]
[null,null,null,null,"Totals"]
["Milk production losses","Clinical cases",null,{"$f":"B55","v":3116.25}]
[null,"Subclinical cases",null,{"$f":"B32","v":4897.7062500000002}]
[null,null,null,null,{"$f":"SUM(D82:D83)","v":8013.9562500000002}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"B56","v":531.29508196721315}]
[null,null,null,null,{"$f":"SUM(D85)","v":531.29508196721315}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B57","v":33}]
[null,"Medication",null,{"$f":"B58","v":110}]
[null,"Homeopathic treatment",null,{"$f":"B60","v":0}]
[null,"Labour",null,{"$f":"B59","v":450}]
[null,null,null,null,{"$f":"SUM(D87:D90)","v":593}]
["Costs of culling and destruction",null,null,{"$f":"B66+B70","v":2500}]
[null,null,null,null,{"$f":"D92","v":2500}]
["Costs bonus/penalty"]
[null,"Paid penalty",null,{"$f":"B73","v":0}]
[null,"Received bonus",null,{"$f":"B74","v":0}]
[null,null,null,null,{"$f":"D95-D96","v":0}]
[]
["Estimated total costs of udder health",null,null,{"$f":"E84+E86+E91+E93+E97","v":11638.251331967213},"/year"]
["Mean costs per cow",null,null,{"$f":"D99/B2","v":116.38251331967213},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D99/B4","v":387.94171106557377},"/ case / year"]

{"sheet":"Losses Lameness","index":29,"n_rows":94,"n_cols":13,"rows_kept":94,"cut":false,"hidden":true,"merged":[]}
["Losses of Lameness"]
["Aantal stuks melkvee",{"$f":"ASSUMPTIONS!F6","v":100}]
["Percentage kreupele koeien",{"$f":"ASSUMPTIONS!F8","v":0.15}]
["Koeien met score 3",{"$f":"ASSUMPTIONS!F8*$B$2","v":15}]
["Koeien met score 2",{"$f":"ASSUMPTIONS!F9*$B$2","v":25}]
["koeien met score 1",{"$f":"ASSUMPTIONS!F10*$B$2","v":60}]
["Gemiddelde 305d productie",{"$f":"ASSUMPTIONS!F5","v":8310}]
[]
["Gemiddelde 305 dagen productie per pariteit*"]
[2012,"n","mp",null,"dgn","305mp",null,null,null,"Berekening metritis"]
[1,304353,8530,{"$f":"B11*C11","v":2596131090},358,{"$f":"(C11/E11)*305","v":7267.1787709497212},{"$f":"B11/B16","v":0.35365333599815013},{"$f":"F11/F16","v":0.89210032420242324},null,null,null,{"$f":"F11","v":7267.1787709497212},{"$f":"L11/F16","v":0.89210032420242324}]
[2,217494,9726,{"$f":"B12*C12","v":2115346644},354,{"$f":"(C12/E12)*305","v":8379.7457627118638},{"$f":"B12/B16","v":0.25272456213535488},{"$f":"F12/F16","v":1.0286762094710629},null,null,null,{"$f":"F12","v":8379.7457627118638},{"$f":"L12/F16","v":1.0286762094710629}]
[3,150285,10245,{"$f":"B13*C13","v":1539669825},354,{"$f":"(C13/E13)*305","v":8826.9067796610179},{"$f":"B13/B16","v":0.17462877514097772},{"$f":"F13/F16","v":1.0835685550103886},null,null,null,{"$f":"F13","v":8826.9067796610179},{"$f":"L13/F16","v":1.0835685550103886}]
[4,89950,10328,{"$f":"B14*C14","v":929003600},355,{"$f":"(C14/E14)*305","v":8873.352112676057},{"$f":"B14/B16","v":0.10452046660632096},{"$f":"F14/F16","v":1.0892700655891618},null,{"$f":"(D14+D15)/(B14+B15)","v":10225.023558750961},{"$f":"AVERAGE(E14:E15)","v":356.5},{"$f":"J14/K14*305","v":8747.9163686368684},{"$f":"L14/F16","v":1.0738718936918015}]
["4+",98515,10131,{"$f":"B15*C15","v":998055465},358,{"$f":"(C15/E15)*305","v":8631.1592178770952},{"$f":"B15/B16","v":0.11447286011919633},{"$f":"F15/F16","v":1.0595390837625731}]
[null,{"$f":"SUM(B11:B15)","v":860597},null,{"$f":"SUM(D11:D15)","v":8178206624},{"$f":"AVERAGE(E11:E15)","v":355.8},{"$f":"((D16/E16)*305)/B16","v":8146.1451966704499},{"$f":"SUM(G11:G15)","v":1}]
["*Jaarstatistiek CRV 2012"]
["Melkproductie per pariteit op bedrijf","305mp (kg/305d)","aantal koeien in klasse"]
[1,{"$f":"$B$7*H11","v":7413.3536941221373}]
[2,{"$f":"$B$7*H12","v":8548.2993007045316}]
[3,9004.454692136329]
[4,{"$f":"$B$7*H14","v":9051.8342450459349}]
["4+",8804.7697860669832]
[]
[]
["Melk productie verlies %"]
["Klasse 1",{"$f":"ASSUMPTIONS!F24","v":0}]
["Klasse 2",{"$f":"ASSUMPTIONS!F23","v":0.03}]
["klasse 3",{"$f":"ASSUMPTIONS!F22","v":0.08}]
[]
[]
["Melkprijs €/kg",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Voerprijs €/kg melk",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Kosten melkproductieverliezen klasse 1",{"$f":"B6*B7*B27*(B32-B33)","v":0}]
["Kosten melkproductieverliezen klasse2",{"$f":"B5*B7*B28*(B32-B33)","v":1558.125}]
["Kosten melkproductieverliezen klasse 3",{"$f":"B4*B7*B29*(B32-B33)","v":2493}]
["Totaal kosten melkproductieverliezen",{"$f":"SUM(B34:B36)","v":4051.125}]
[]
["Kosten afgekeurde melk"]
[]
["Melkprijs €/kg",{"$f":"B32","v":0.45}]
["Voerkosten €/kg melk",{"$f":"B33","v":0.2}]
["Aantal dieren behandeld met AB",{"$f":"ASSUMPTIONS!F89","v":32.000000000000007}]
["Withdrawal period",{"$f":"ASSUMPTIONS!F38","v":7}]
["Kosten afgekeurde melk",{"$f":"B43*(B7/305)*(B41+B42)*B44","v":3967.0032786885258}]
[]
["Kosten afvoer en vernietiging"]
[]
["Aantal afgevoerde koeien",{"$f":"ASSUMPTIONS!F76","v":1}]
["Waarde afgevoerde koe",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Kosten afgevoerde koe",{"$f":"B49*B50","v":550}]
[]
["Aantal vernietigde koeien",{"$f":"ASSUMPTIONS!F80","v":2}]
["Waarde vernietigde koe",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Kosten vernietiging",{"$f":"B53*B54","v":2800}]
[]
["Totale kosten afvoer en vernietiging",{"$f":"B51+B55","v":3350}]
[]
[]
["Kosten behandelen zieke koeien"]
["Percentage dierenartsbezoeken voor kreupele koeien",{"$f":"ASSUMPTIONS!F72","v":0.04}]
["Aantal dierenartsbezoeken",{"$f":"B61*B4","v":0.6}]
["Kosten per bezoek dierenarts",{"$f":"ASSUMPTIONS!F54","v":100}]
["Medicijnkosten per klinisch geval",{"$f":"ASSUMPTIONS!F58","v":3}]
["Kosten homeopathische therapie",{"$f":"ASSUMPTIONS!F62","v":25}]
["Behandeltijd veehouder klinisch geval (minuten)",{"$f":"ASSUMPTIONS!F43","v":20}]
["Waardering arbeid (€/uur)",{"$f":"ASSUMPTIONS!F67","v":20}]
["Aantal behandelde dieren ",{"$f":"ASSUMPTIONS!F89+ASSUMPTIONS!F90","v":40.000000000000007}]
["Aantal behandelde dieren (Homeopathisch)",{"$f":"ASSUMPTIONS!F91","v":0}]
["Kosten dierenarts",{"$f":"B62*B63","v":60}]
["Kosten medicatie",{"$f":"B68*B64","v":120.00000000000003}]
["Kosten homeopathie",{"$f":"B69*B65","v":0}]
["Kosten arbeid",{"$f":"B4*(B66/60)*B67","v":100}]
["Kosten behandeling",{"$f":"SUM(B70:B73)","v":280}]
[]
[]
["Overview losses of lameness"]
[null,null,null,null,"Totals"]
["Milk production losses"]
[null,null,null,{"$f":"B37","v":4051.125}]
[null,null,null,null,{"$f":"SUM(D79:D80)","v":4051.125}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"B45","v":3967.0032786885258}]
[null,null,null,null,{"$f":"SUM(D82)","v":3967.0032786885258}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B70","v":60}]
[null,"Medication",null,{"$f":"B71","v":120.00000000000003}]
[null,"Homeopathic treatment",null,{"$f":"B72","v":0}]
[null,"Labour",null,{"$f":"B73","v":100}]
[null,null,null,null,{"$f":"SUM(D84:D87)","v":280}]
["Costs of culling and destruction",null,null,{"$f":"B57","v":3350}]
[null,null,null,null,{"$f":"D89","v":3350}]
[]
["Estimated total costs of claw health",null,null,{"$f":"E81+E83+E88+E90","v":11648.128278688526},"/year"]
["Mean costs per cow",null,null,{"$f":"D92/B2","v":116.48128278688526},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D92/B4","v":776.54188524590177},"/ case / year"]

{"sheet":"Losses ketose","index":30,"n_rows":83,"n_cols":5,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
["Losses of Ketosis"]
["Number of dairy cows",{"$f":"ASSUMPTIONS!F6","v":100}]
["Average 305d production (kg milk/cow/year)",{"$f":"ASSUMPTIONS!F5","v":8310}]
["Average on farm replacement rate (%)",{"$f":"ASSUMPTIONS!F83","v":0.3}]
[]
["Average prevalence ketosis"]
["Clinical ketosis",{"$f":"ASSUMPTIONS!F11","v":0.02}]
["Subclinical ketosis",{"$f":"ASSUMPTIONS!F19","v":0.25}]
[]
["Subclinical milk production losses"]
[]
["Milk production loss subclinical ketosis"]
["Estimated percentage production loss",{"$f":"ASSUMPTIONS!F36","v":0.05}]
["Estimated prevalence subclinical ketosis",{"$f":"ASSUMPTIONS!F19","v":0.25}]
["Milk production loss (kg milk/year)",{"$f":"B2*B14*B3*B13","v":10387.5}]
["Milk price (€/kg milk)",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Feed costs (€/kg milk)",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Estimated milk production losses (€/year)",{"$f":"B15*B16","v":4674.375}]
[]
["Costs of discarded milk"]
["Number of clinical cases",{"$f":"B2*B7","v":2}]
["DDISC",{"$f":"ASSUMPTIONS!F39","v":0}]
["Average daily production (kg/day)",{"$f":"B3/305","v":27.245901639344261}]
["Milk price",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Feed price",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Total costs of discarded milk",{"$f":"B21*B22*B23*(B24+B25)","v":0}]
[]
["Costs of medication (clinical cases)"]
["Costs of medication (€/clinical case)",{"$f":"ASSUMPTIONS!F59","v":25}]
["FAB",{"$f":"ASSUMPTIONS!F49","v":1}]
["Number of clinical cases",{"$f":"B2*B7","v":2}]
["Total costs of medication(€/year)",{"$f":"B29*B31*B30","v":50}]
[]
["Costs of homeopathic treatment",{"$f":"ASSUMPTIONS!F63","v":25}]
["FALT",{"$f":"ASSUMPTIONS!F51","v":0.5}]
["Number of clinical cases",{"$f":"B31","v":2}]
["Total costs of homeopathic treatment",{"$f":"B34*B35*B36","v":25}]
[]
["Costs of veterinarian (clinical cases)"]
["Costs veterinarian visit (€/case)",{"$f":"ASSUMPTIONS!F55","v":25}]
["VET%",{"$f":"ASSUMPTIONS!F73","v":1}]
["Number of clinical cases ",{"$f":"B31","v":2}]
["Total costs of veterinarian (€/year)",{"$f":"B40*B42*B41","v":50}]
[]
["Costs of labour"]
["Treatment time per clinical case",{"$f":"ASSUMPTIONS!F44","v":70}]
["Number of clinical cases",{"$f":"B42","v":2}]
["PLAB",{"$f":"ASSUMPTIONS!F67","v":20}]
["Total costs of labour",{"$f":"(B46/60)*B47*B48","v":46.666666666666671}]
[]
["Costs of culling "]
["Number of cows culled due to ketosis",{"$f":"ASSUMPTIONS!F77","v":0}]
["Replacement value organic dairy cow",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Total costs of culling (€/year)",{"$f":"B53*B52","v":0}]
[]
["Costs of destruction"]
["Number of cows destructed due to ketosis",{"$f":"ASSUMPTIONS!F81","v":0}]
["Costs of destruction (€/ dairy cow)",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Total costs of destruction (€/year)",{"$f":"B58*B57","v":0}]
[]
["Totale kosten ketose",{"$f":"D81","v":4846.041666666667}]
["Kosten per koe",{"$f":"B61/B2","v":48.460416666666667}]
["Kosten per subklinisch geval",{"$f":"B61/(B2*B8)","v":193.84166666666667}]
["Kosten per klinisch geval",{"$f":"B61/(B2*B7)","v":2423.0208333333335}]
[]
["Overview losses of Ketosis"]
[null,null,null,null,"Totals"]
["Milk production losses","Clinical cases",null,0]
[null,"Subclinical cases",null,{"$f":"B18","v":4674.375}]
[null,null,null,null,{"$f":"D68+D69","v":4674.375}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"B26","v":0}]
[null,null,null,null,{"$f":"SUM(D71)","v":0}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B43","v":50}]
[null,"Medication",null,{"$f":"B32","v":50}]
[null,"Homeopathic treatment",null,{"$f":"B37","v":25}]
[null,"Labour",null,{"$f":"B49","v":46.666666666666671}]
[null,null,null,null,{"$f":"SUM(D73:D76)","v":171.66666666666669}]
["Costs of culling and destruction",null,null,{"$f":"B59+B54","v":0}]
[null,null,null,null,{"$f":"D78","v":0}]
[]
["Estimated total costs of ketosis",null,null,{"$f":"SUM(E70,E72,E77,E79)","v":4846.041666666667},"/year"]
["Mean costs per cow",null,null,{"$f":"D81/B2","v":48.460416666666667},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D81/(B2*B8)","v":193.84166666666667},"/ case / year"]

{"sheet":"Losses (Endo)Metritis","index":31,"n_rows":113,"n_cols":9,"rows_kept":113,"cut":false,"hidden":true,"merged":[[4,8,6,19],[8,8,9,19],[11,8,13,19],[15,8,16,19],[18,8,19,19],[31,2,31,4],[16,1,16,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4]]}
["Losses of (Endo)metritis"]
["Number of dairy cows",{"$f":"ASSUMPTIONS!F6","v":100},null,null,null,null,null,null,"Metritis - Definitions*"]
["Average 305d production (kg milk/cow/year)",{"$f":"ASSUMPTIONS!F5","v":8310},null,null,null,null,null,null,"Unless indicated elsewhere reference to metritis includes all of the following ailments: "]
["Average replacement rate",{"$f":"ASSUMPTIONS!F83","v":0.3}]
["Prevalence early metritis",{"$f":"ASSUMPTIONS!F12","v":0.25},null,null,null,null,null,null,"Puerperal Metritis - an animal with an abnormally enlarged uterus and a fetid watery red-brown uterine discharge, associated with signs of systemic illness (decreased milk yield, dullness or other signs of toxemia) and fever >39.5 °C, within 21 days after parturition"]
["Prevalence endometritis",{"$f":"ASSUMPTIONS!F20","v":0.15}]
["Number of cases early metritis",{"$f":"B2*B5","v":25}]
["Number of cases endometritis",{"$f":"B6*B2","v":15}]
[null,null,null,null,null,null,null,null,"Clinical Metritis - an animal that is not systematically ill, but has an abnormally enlarged uterus and a purulent discharge detectable in the vagina, within 21 days post-partum."]
["Costs of milk production losses (metritis)"]
["Production loss P1",{"$f":"ASSUMPTIONS!F25","v":2.8E-3}]
["Production loss P2",{"$f":"ASSUMPTIONS!F26","v":2.5999999999999999E-3},null,null,null,null,null,null,"Clinical Endometritis - is characterised by the presence of purulent (>50% pus) uterine discharge detectable in the vagina 21 days or more after parturition, or mucuopurulent (approximately 50% pus, 50% mucus) discharge detectable in the vagina after 26 days post partum"]
["Production loss P3",{"$f":"ASSUMPTIONS!F27","v":8.3999999999999995E-3}]
["Production loss ≥P4",{"$f":"ASSUMPTIONS!F28","v":5.4000000000000003E-3}]
[]
["Verdeling van koeien over de leeftijdsklassen (%) bij verschillende vervaningspercentages",null,null,null,null,null,null,null,"Subclinical endometritis - is defined by >18% neutrophils in uterine cytology samples collected 21-33 days post partum, or >10% neutrophils at 34-47 days"]
["Leefdtijdsklasse (lactatienummer)","vervangingspercentage"]
[null,20,25,30,35]
[1,0.2,0.25,0.3,0.35,null,null,null,"Pyometra - the accumulation of purulent material within the uterine lumen in the presence of a persistent corpus luteum and a closed cervix"]
[2,0.17499999999999999,0.2,0.221,0.23599999999999999]
[3,0.156,0.16400000000000001,0.16700000000000001,0.16400000000000001]
["4+",{"$f":"SUM(B23:B25)","v":0.46899999999999997},{"$f":"SUM(C23:C25)","v":0.38600000000000001},0.312,0.25,null,null,null,"*Definitions after: Sheldon et al. (2006) defining postpartum uterine disease in cattle, Theriogeniology"]
[4,0.13500000000000001,0.13,0.121,0.109]
[5,0.112,9.9000000000000005E-2,8.4000000000000005E-2,6.9000000000000006E-2]
["≥6",0.222,0.157,0.107,7.1999999999999995E-2]
[null,{"$f":"SUM(B19:B22)","v":1},{"$f":"SUM(C19:C22)","v":1},1,1]
[]
["Melkproductie factor per pariteit op bedrijf","factor","milk production (305d kg milk)",null,null,"Number of cows"]
["P1",0.89,{"$f":"B29*$B$3","v":7395.9000000000005},null,null,{"$f":"IF($B$4<=$B$18,B19*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C19*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D19*$B$7,E19*$B$7)))","v":5}]
["P2",1.03,{"$f":"B30*$B$3","v":8559.3000000000011},null,null,{"$f":"IF($B$4<=$B$18,B20*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C20*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D20*$B$7,E20*$B$7)))","v":4.375}]
["P3",1.08,8974.8000000000011,null,null,{"$f":"IF($B$4<=$B$18,B21*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C21*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D21*$B$7,E21*$B$7)))","v":3.9}]
["P4",1.07,8891.7000000000007,null,null,{"$f":"IF($B$4<=$B$18,B22*$B$7,IF(AND($B$4>$B$18,$B$4<=$C$18),C22*$B$7,IF(AND($B$4>$C$18,$B$4<=$D$18),D22*$B$7,E22*$B$7)))","v":11.725}]
[]
["Milk loss P1",{"$f":"F29*$B$3*B11","v":116.34}]
["Milk loss P2",{"$f":"F30*B3*B12","v":94.52624999999999}]
["Milk loss P3",{"$f":"F31*B3*B13","v":272.23559999999998}]
["Milk loss P4",{"$f":"F32*B3*B14","v":526.14765}]
["Total milk loss",{"$f":"SUM(B34:B37)","v":1009.2494999999999}]
["Milk price",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["Feed price",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["Costs of milk loss",{"$f":"B38*(B39-B40)","v":252.31237499999997}]
[]
["Milk production losses endometritis"]
["MPLOSS%",{"$f":"ASSUMPTIONS!F29","v":0}]
["Number of cases of endometritis",{"$f":"B8","v":15}]
["Total costs of milk production losses due to endometritis",{"$f":"B44*B3*B45*(B39-B40)","v":0}]
[]
["Costs of labour"]
["Treatment time farmer per case of early metritis (minutes)",{"$f":"ASSUMPTIONS!F45","v":30}]
["Treatment time farmer per case of late metritis (minutes)",{"$f":"ASSUMPTIONS!F46","v":15}]
["Labour (€/hour)",{"$f":"ASSUMPTIONS!F67","v":20}]
["Total costs of labour",{"$f":"B2*B5*(B49/60)*B51+B2*B6*(B50/60)*B51","v":325}]
[]
["Costs of culling"]
["Number of (endo)metritis cows culled",{"$f":"ASSUMPTIONS!F78","v":0}]
["Costs of culling",{"$f":"ASSUMPTIONS!F68-ASSUMPTIONS!F70","v":550}]
["Total costs of culling",{"$f":"B55*B56","v":0}]
[]
["Number of (endo)metritis cows destructed",{"$f":"ASSUMPTIONS!F82","v":0}]
["Costs of destruction",{"$f":"ASSUMPTIONS!F68+ASSUMPTIONS!F69","v":1400}]
["Total costs of destruction",{"$f":"B59*B60","v":0}]
[]
["Costs of veterinarian"]
["NCLIN%",{"$f":"ASSUMPTIONS!F12","v":0.25}]
["VET%",{"$f":"ASSUMPTIONS!F74","v":0.04}]
["PVET",{"$f":"ASSUMPTIONS!F56","v":25}]
["Total costs of veterinarian",{"$f":"B64*B2*B65*B66","v":25}]
[]
["Costs of medication"]
["NCLIN%",{"$f":"ASSUMPTIONS!F12","v":0.25}]
["PMED",{"$f":"ASSUMPTIONS!F60","v":10}]
["FAB",{"$f":"ASSUMPTIONS!F49","v":1}]
["Total costs of medication",{"$f":"B70*B2*B71*B72","v":250}]
[]
["Costs of homeopathic treatment"]
["NCLIN%",{"$f":"ASSUMPTIONS!F12","v":0.25}]
["PALT",{"$f":"ASSUMPTIONS!F64","v":25}]
["FALT",{"$f":"ASSUMPTIONS!F51","v":0.5}]
["Total costs of homeopathic treatment",{"$f":"B76*B2*B77*B78","v":312.5}]
[]
["Costs of discarded milk"]
["NCLIN%",{"$f":"ASSUMPTIONS!F12","v":0.25}]
["MP305",{"$f":"B3","v":8310}]
["DDISC",{"$f":"ASSUMPTIONS!F40","v":5}]
["PMILK",{"$f":"ASSUMPTIONS!F65","v":0.45}]
["PFEED",{"$f":"ASSUMPTIONS!F66","v":0.2}]
["FAB",{"$f":"B72","v":1}]
["Total costs of discarded milk",{"$f":"B82*B2*(B83/305)*B84*(B85+B86)","v":2213.7295081967213}]
[]
[]
[]
["Total costs of metritis",{"$f":"D111","v":3378.5418831967213}]
["Kosten per case",{"$f":"B92/((B5+B6)*B2)","v":84.46354707991803}]
["Kosten per koe",{"$f":"B92/B2","v":33.785418831967213}]
[]
["Overview losses of (Endo)metritis"]
[null,null,null,null,"Totals"]
["Milk production losses","Metritis",null,{"$f":"B41","v":252.31237499999997}]
[null,"Endometritis",null,{"$f":"B46","v":0}]
[null,null,null,null,{"$f":"D98+D99","v":252.31237499999997}]
["Costs of discarded milk (due to antibiotic treatment)",null,null,{"$f":"IF(G101,0,B88)","v":2213.7295081967213},null,null,false]
[null,null,null,null,{"$f":"SUM(D101)","v":2213.7295081967213}]
["Costs of treatment (only clinical cases are treated)","Veterinarian",null,{"$f":"B67","v":25}]
[null,"Medication",null,{"$f":"B73","v":250}]
[null,"Homeopathic treatment",null,{"$f":"B79","v":312.5}]
[null,"Labour",null,{"$f":"B52","v":325}]
[null,null,null,null,{"$f":"SUM(D103:D106)","v":912.5}]
["Costs of culling and destruction",null,null,{"$f":"B57+B61","v":0}]
[null,null,null,null,{"$f":"D108","v":0}]
[]
["Estimated total costs of (endo)metritis",null,null,{"$f":"SUM(E100,E102,E107,E109)","v":3378.5418831967213},"/year"]
["Mean costs per cow",null,null,{"$f":"D111/B2","v":33.785418831967213},"/cow / year"]
["Mean costs per clinical case",null,null,{"$f":"D111/(B7+B8)","v":84.46354707991803},"/ case / year"]

{"sheet":"Code book","index":32,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
["Variable",null,"Unit"]
["MP365","average 365 day milk production per cow per day","XXXX kg milk / cow / 365d"]
["NDC","number of dairy cow-years present on the farm ","XX"]
["NCLIN%","clinical cases expressed as percentage of total number of dairy cow-years ","XX%"]
["NSCL%","subclinical cases expressed as percentage of total number of dairy cow-years ","XX%"]
[]
["Variable",null,"Unit"]
["MPLOSS%","milk production losses, as direct consequence of a subclinical case, expressed as a percentage of MP305 ","X%"]
["MPLSCL%","milk production losses, as direct consequence of a subclinical case, expressed as a percentage of MP305","X%"]
["DDISC","withdrawal period of antibiotics used to treat disease ","XX days"]
["LAB",null,"XX hours / treatment / dairy cow"]
["FAB",null,"0 when AB is never used; 0.5 when AB is not always used; 1 if AB is always used"]
["FALT",null,"0 when alternative medication is never used; 0.5 when alternative medication is not always used; 1 when alternative medication is always used"]
[]
["Price variables",null,"Unit"]
["PMILK","Average milk price per kg milk ","€ XXX per kg milk"]
["PFEED","Average feed price for roughage and concentrates per kg milk produced","€ XXX per kg milk"]
["PVET","costs of one veterinary visit (excl. medication) ","€ XXX per visit"]
["PMED","price of one medication treatment for disease ","€ XXX per treatment"]
["PALT","price of one alternative treatment for disease ","€ XXX per treatment"]
["PLAB","Hourly rate of dairy farmer","€ XXX per hour"]
["PREP","average replacement value of a dairy cow ","€ XXX per dairy cow"]
["PDES","average value of a destructed dairy cow (which includes: on farm slaughter veterinarian, pick-up of carcass and destruction of carcass) ","€ XXX per dairy cow"]
["PSLV","average slaughter value of a dairy cow ","€ XXX per dairy cow"]
[]
["Percentage variables",null,"Unit"]
["VET%","number of veterinary visits as a direct consequence of disease, expressed as percentage of NCLIN ","XX %"]
["CULL%","dairy cows culled due to disease expressed as a percentage of NCLIN ","XX %"]
["DES%","dairy cows destructed due to disease, expressed as a percentage of NCLIN ","XX %"]
["REP%",null,"XX%"]

{"sheet":"Output folder","index":33,"n_rows":2,"n_cols":91,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["IMPROID","FARMID","RESEARCHER","ID1","ID2","ID3","ID4","ID5","ID6","ID7","ID8","ID9","ID10","ID11","ID12","ID13","ID14","ID15","ID16","ID17","ID18","ID19","ID20","ID21","ID22","ID23","ID24","ID25","ID26","ID27","ID28","ID29","ID30","ID31","ID32","ID33","ID34","ID35","ID36","ID37","ID38","ID39","ID40","ID41","ID42","ID43","ID44","ID45","ID46","ID47","ID48","ID49","ID50","ID51","ID52","ID53","ID54","ID55","ID56","ID57","ID58","ID59","ID60","ID61","ID62","ID63","ID64","ID65","ID66","ID67","ID68","ID69","ID70","ID71","ID72","ID73","ID74","ID75","ID76","ID77","ID78","ID79","ID80","ID81","ID82","ID83","ID84","ID85","ID86","ID87","ID88"]
[{"$f":"'FC 1'!#REF!","v":{"$error":"#REF!"}},{"$f":"'FC 1'!B4","v":"."},{"$f":"'FC 1'!#REF!","v":{"$error":"#REF!"}},{"$f":"ASSUMPTIONS!F5","v":8310},{"$f":"ASSUMPTIONS!F6","v":100},{"$f":"ASSUMPTIONS!F7","v":0.3},{"$f":"ASSUMPTIONS!F8","v":0.15},{"$f":"ASSUMPTIONS!F9","v":0.25},{"$f":"ASSUMPTIONS!F10","v":0.6},{"$f":"ASSUMPTIONS!F11","v":0.02},{"$f":"ASSUMPTIONS!F12","v":0.25},{"$f":"ASSUMPTIONS!F13","v":0.15},{"$f":"ASSUMPTIONS!F14","v":0.15},{"$f":"ASSUMPTIONS!F15","v":0.2},{"$f":"ASSUMPTIONS!F16","v":0.2},{"$f":"ASSUMPTIONS!F17","v":0.21},{"$f":"ASSUMPTIONS!F18","v":0.09},{"$f":"ASSUMPTIONS!F19","v":0.25},{"$f":"ASSUMPTIONS!F20","v":0.15},{"$f":"ASSUMPTIONS!F21","v":0.05},{"$f":"ASSUMPTIONS!F22","v":0.08},{"$f":"ASSUMPTIONS!F23","v":0.03},{"$f":"ASSUMPTIONS!F24","v":0},{"$f":"ASSUMPTIONS!F25","v":2.8E-3},{"$f":"ASSUMPTIONS!F26","v":2.5999999999999999E-3},{"$f":"ASSUMPTIONS!F27","v":8.3999999999999995E-3},{"$f":"ASSUMPTIONS!F28","v":5.4000000000000003E-3},{"$f":"ASSUMPTIONS!F29","v":0},{"$f":"ASSUMPTIONS!F30","v":0},{"$f":"ASSUMPTIONS!F31","v":5.0000000000000001E-3},{"$f":"ASSUMPTIONS!F32","v":1.7500000000000002E-2},{"$f":"ASSUMPTIONS!F33","v":2.6499999999999999E-2},{"$f":"ASSUMPTIONS!F34","v":3.2500000000000001E-2},{"$f":"ASSUMPTIONS!F35","v":0.08},{"$f":"ASSUMPTIONS!F36","v":0.05},{"$f":"ASSUMPTIONS!F37","v":6},{"$f":"ASSUMPTIONS!F38","v":7},{"$f":"ASSUMPTIONS!F39","v":0},{"$f":"ASSUMPTIONS!F40","v":5},{"$f":"ASSUMPTIONS!F41","v":0},{"$f":"ASSUMPTIONS!F42","v":45},{"$f":"ASSUMPTIONS!F43","v":20},{"$f":"ASSUMPTIONS!F44","v":70},{"$f":"ASSUMPTIONS!F45","v":30},{"$f":"ASSUMPTIONS!F46","v":15},{"$f":"ASSUMPTIONS!F47","v":0},{"$f":"ASSUMPTIONS!F48","v":0.5},{"$f":"ASSUMPTIONS!F49","v":1},{"$f":"ASSUMPTIONS!F50","v":0},{"$f":"ASSUMPTIONS!F51","v":0.5},{"$f":"ASSUMPTIONS!F52","v":1},{"$f":"ASSUMPTIONS!F53","v":22},{"$f":"ASSUMPTIONS!F54","v":100},{"$f":"ASSUMPTIONS!F55","v":25},{"$f":"ASSUMPTIONS!F56","v":25},{"$f":"ASSUMPTIONS!F57","v":22},{"$f":"ASSUMPTIONS!F58","v":3},{"$f":"ASSUMPTIONS!F59","v":25},{"$f":"ASSUMPTIONS!F60","v":10},{"$f":"ASSUMPTIONS!F61","v":25},{"$f":"ASSUMPTIONS!F62","v":25},{"$f":"ASSUMPTIONS!F63","v":25},{"$f":"ASSUMPTIONS!F64","v":25},{"$f":"ASSUMPTIONS!F65","v":0.45},{"$f":"ASSUMPTIONS!F66","v":0.2},{"$f":"ASSUMPTIONS!F67","v":20},{"$f":"ASSUMPTIONS!F68","v":1300},{"$f":"ASSUMPTIONS!F69","v":100},{"$f":"ASSUMPTIONS!F70","v":750},{"$f":"ASSUMPTIONS!F71","v":0.05},{"$f":"ASSUMPTIONS!F72","v":0.04},{"$f":"ASSUMPTIONS!F73","v":1},{"$f":"ASSUMPTIONS!F74","v":0.04},{"$f":"ASSUMPTIONS!F75","v":2},{"$f":"ASSUMPTIONS!F76","v":1},{"$f":"ASSUMPTIONS!F77","v":0},{"$f":"ASSUMPTIONS!F78","v":0},{"$f":"ASSUMPTIONS!F79","v":1},{"$f":"ASSUMPTIONS!F80","v":2},{"$f":"ASSUMPTIONS!F81","v":0},{"$f":"ASSUMPTIONS!F82","v":0},{"$f":"ASSUMPTIONS!F83","v":0.3},{"$f":"ASSUMPTIONS!F84","v":0},{"$f":"ASSUMPTIONS!F85","v":5},{"$f":"ASSUMPTIONS!F86","v":0},{"$f":"ASSUMPTIONS!F87","v":0},{"$f":"ASSUMPTIONS!F88","v":0},{"$f":"ASSUMPTIONS!F89","v":32.000000000000007},{"$f":"ASSUMPTIONS!F90","v":8.0000000000000018},{"$f":"ASSUMPTIONS!F91","v":0},{"$f":"ASSUMPTIONS!F92","v":0}]

{"sheet":"Convert SCC to BMSCC","index":34,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
[]
[null,"CURRENT"]
[null,"SCC",1,null,"<=55",{"$f":"(C3-C4)/2","v":0.15000000000000002},{"$f":"F3*N7","v":3.9473684210526323},null,null,null,null,null,null,"Skewness:",1.9]
[null,"Cows in category >100",{"$f":"'FC 1'!C15/$F$27","v":0.7},null,"50-100",{"$f":"(C3-C4)/2","v":0.15000000000000002},{"$f":"F4*N8","v":11.842105263157896},null,null,"Alternative option - based on BTSCC"]
[null,"Cows in category >200",{"$f":"'FC 1'!C16/$F$27","v":0.5},null,"100-150",{"$f":"(C4-C5)/2","v":9.9999999999999978E-2},13.157894736842104,null,null,"Distribution BTSCC"]
[null,"Cows in category >300",{"$f":"'FC 1'!C17/$F$27","v":0.3},null,"150-200",{"$f":"(C4-C5)/2","v":9.9999999999999978E-2},18.421052631578945,null,null,"BTSCC","Cat.","Min","Max","Average SCC within class","<100",">=100 <200","200-250",">=250 <400",">=400"]
[null,null,null,null,"200-250",{"$f":"(C5-C6)/2","v":0.1},23.684210526315795,null,1,"aantal koeien met SCC <= 55","<=55",0,50,{"$f":"(L7+M7)/$O$3","v":26.315789473684212},0.8,0.3,0.22,0.16,0]
[null,null,null,null,"250-300",{"$f":"(C5-C6)/2","v":0.1},28.947368421052637,null,2,"aantal koeien met SCC 50-100","50-100",50,100,{"$f":"(L8+M8)/$O$3","v":78.94736842105263},0.16,0.32,0.21,0.17,0]
[null,null,null,null,"300-350",{"$f":"C6/100*12.5","v":3.7499999999999999E-2},12.828947368421053,null,3,"aantal koeien met SCC 100-150","100-150",100,150,131.57894736842107,0.02,0.14000000000000001,0.11,0.1,0.01]
[null,null,null,null,"350-400",{"$f":"C6/100*25","v":7.4999999999999997E-2},29.605263157894736,null,4,"aantal koeien met SCC 150-200","150-200",150,200,184.21052631578948,0.01,7.0000000000000007E-2,0.06,0.05,0.02]
[null,null,null,null,">400",{"$f":"C6/100*62.5","v":0.1875},178.125,null,5,"aantal koeien met SCC 200-250","200-250",200,250,236.84210526315792,0.01,0.06,0.05,0.06,0.03]
[null,null,null,null,null,null,{"$f":"SUM(G3:G11)+40","v":360.55921052631578},null,6,"aantal koeien met SCC 250-300","250-300",250,300,289.47368421052636,0,0.03,0.05,0.08,0.05]
[null,null,null,null,null,null,null,null,7,"aantal koeien met SCC 300-350","300-350",300,350,342.10526315789474,0,0.01,0.09,0.1,0.08]
[null,null,null,null,null,null,null,null,8,"aantal koeien met SCC 350-400","350-400",350,400,394.73684210526318,0,0.03,0.1,0.13,0.15]
[null,"FUTURE","n=100",null,null,null,null,null,9,"aantal koeien met SCC >400",">400",400,999,950,{"$f":"1-(SUM(O7:O14))","v":0},{"$f":"1-(SUM(P7:P14))","v":3.9999999999999813E-2},{"$f":"1-(SUM(Q7:Q14))","v":0.10999999999999988},0.15000000000000002,0.66]
[null,"SCC",1,null,"<=55",{"$f":"(C16-C17)/2","v":0.15000000000000002},{"$f":"F16*N7","v":3.9473684210526323},null,null,null,null,null,null,null,{"$f":"O7*$F$6+O8*$F$7+O9*$F$8+O10*$F$9+O11*$F$10+O12*$F$11+O13*$F$12+O14*$F$13+O15*$F$14","v":9.9124999999999991E-2},{"$f":"P7*$F$6+P8*$F$7+P9*$F$8+P10*$F$9+P11*$F$10+P12*$F$11+P13*$F$12+P14*$F$13+P15*$F$14","v":8.8750000000000009E-2},{"$f":"Q7*$F$6+Q8*$F$7+Q9*$F$8+Q10*$F$9+Q11*$F$10+Q12*$F$11+Q13*$F$12+Q14*$F$13+Q15*$F$14","v":6.9374999999999992E-2},6.4375000000000002E-2,1.3375000000000001E-2]
[null,"Cows in category >100",{"$f":"'PC 5'!J20/$F$27","v":0.7},null,"50-100",{"$f":"(C16-C17)/2","v":0.15000000000000002},{"$f":"F17*N8","v":11.842105263157896}]
[null,"Cows in category >200",{"$f":"'PC 5'!J21/$F$27","v":0.4},null,"100-150",{"$f":"(C17-C18)/2","v":0.14999999999999997},19.736842105263158]
[null,"Cows in category >300",{"$f":"'PC 5'!J22/$F$27","v":0.2},null,"150-200",{"$f":"(C17-C18)/2","v":0.14999999999999997},27.631578947368414]
[null,null,null,null,"200-250",{"$f":"(C18-C19)/2","v":0.1},23.684210526315795]
[null,null,null,null,"250-300",{"$f":"(C18-C19)/2","v":0.1},28.947368421052637]
[null,null,null,null,"300-350",{"$f":"C19/100*12.5","v":2.5000000000000001E-2},8.5526315789473681]
[null,null,null,null,"350-400",{"$f":"C19/100*25","v":0.05},19.736842105263161]
[null,null,null,null,">400",{"$f":"C19/100*62.5","v":0.125},{"$f":"F24*N15","v":118.75}]
[null,null,null,null,null,null,{"$f":"SUM(G16:G24)+40","v":302.82894736842104}]
[]
[null,"Number of dairy cows",null,null,null,{"$f":"ASSUMPTIONS!F6","v":100}]